Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 41.22 M46.85 M49.55 M47.81 M48.35 M 192.56 M Research & development 2.92 M2.35 M2.16 M2.33 M2.26 M 9.1 M 영업 이익 -14.05 M-10.98 M-10.66 M-9.43 M-8.17 M -39.24 M Non-Operating Income, Total -2.35 M518 K3.59 M-2.47 M-1.59 M 50 K Interest expense, net of interest capitalized 1.32 M1.13 M1.12 M1.82 M1.93 M 6 M Non-Operating Income, excl. Interest Expenses -2.64 M-2.25 M-2.23 M-3.64 M-3.86 M -11.99 M Unusual income/expense -1.03 M1.64 M4.71 M-648 K341 K 6.05 M Pretax income -16.41 M-10.46 M-7.06 M-11.9 M-9.76 M -39.19 M Equity in earnings ————— — Taxes -340 K196 K49 K-125 K340 K 460 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -16.07 M-10.66 M-7.11 M-11.77 M-10.1 M -39.65 M Discontinued operations ————— — Net income -16.07 M-10.66 M-7.11 M-11.77 M-10.1 M -39.65 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -16.07 M-10.66 M-7.11 M-11.77 M-10.1 M -39.65 M Basic earnings per share (Basic EPS) -0.7-0.46-0.3-0.5-0.43 -1.69 Diluted earnings per share (Diluted EPS) -0.7-0.46-0.3-0.5-0.43 -1.69 Average basic shares outstanding 23.08 M23.23 M23.46 M23.57 M23.46 M 93.72 M Diluted shares outstanding 23.08 M23.23 M23.46 M23.57 M23.46 M 93.72 M EBITDA -10.06 M-5.93 M-5.49 M-4.13 M-2.57 M -18.12 M EBIT -14.05 M-10.98 M-10.66 M-9.43 M-8.17 M -39.24 M Cost of revenue 17.1 M14.15 M17.06 M15.98 M16.5 M 63.69 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.99 M5.05 M5.17 M5.3 M5.6 M 21.12 M