Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 46.85 M49.55 M47.81 M48.35 M49.49 M54.11 M 199.76 M Research & development 2.35 M2.16 M2.33 M2.26 M2.23 M2.33 M 9.15 M Operating income -10.98 M-10.66 M-9.43 M-8.17 M-8.34 M-4.07 M -30 M Non-Operating Income, Total 518 K3.59 M-2.47 M-1.59 M-2.52 M-2.86 M -9.45 M Interest expense, net of interest capitalized 1.13 M1.12 M1.82 M1.93 M2.1 M2.53 M 8.38 M Non-Operating Income, excl. Interest Expenses -1.13 M-1.12 M-3.64 M-3.86 M-4.2 M-5.06 M -16.77 M Unusual income/expense 1.64 M4.71 M-648 K341 K-421 K-333 K -1.06 M Pretax income -10.46 M-7.06 M-11.9 M-9.76 M-10.86 M-6.93 M -39.45 M Equity in earnings —————— — Taxes 196 K49 K-125 K340 K-171 K234 K 278 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -10.66 M-7.11 M-11.77 M-10.1 M-10.69 M-7.16 M -39.73 M Discontinued operations —————— — Net income -10.66 M-7.11 M-11.77 M-10.1 M-10.69 M-7.16 M -39.73 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -10.66 M-7.11 M-11.77 M-10.1 M-10.69 M-7.16 M -39.73 M Basic earnings per share (Basic EPS) -0.46-0.3-0.5-0.43-0.45-0.3 -1.68 Diluted earnings per share (Diluted EPS) -0.46-0.3-0.5-0.43-0.45-0.3 -1.68 Average basic shares outstanding 23.23 M23.46 M23.57 M23.46 M23.69 M24.05 M — Diluted shares outstanding 23.23 M23.46 M23.57 M23.46 M23.69 M24.05 M — EBITDA -5.93 M-5.49 M-4.13 M-2.57 M-2.61 M1.64 M -7.67 M EBIT -10.98 M-10.66 M-9.43 M-8.17 M-8.34 M-4.07 M -30 M Cost of revenue 14.15 M17.06 M15.98 M16.5 M15.97 M18.14 M 66.59 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.05 M5.17 M5.3 M5.6 M5.72 M5.71 M 22.33 M