Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 20.18 M21.2 M30.06 M38.82 M40.06 M 130.14 M Research & development 11.89 M16.48 M6.97 M6.02 M9.35 M 38.81 M Operating income -29.19 M-36.11 M-35.42 M-37.51 M-1.77 M -110.8 M Non-Operating Income, Total 4.08 M-4.51 M-2.94 M-4.07 M-5.3 M -16.82 M Interest expense, net of interest capitalized 3 M2.34 M4.67 M5.66 M6.95 M 19.61 M Non-Operating Income, excl. Interest Expenses 1.09 M-6.85 M-7.61 M-9.73 M-12.24 M -36.44 M Unusual income/expense ————— — Pretax income 41.45 M37.3 M33.7 M35.92 M122 K 107.04 M Equity in earnings ————— — Taxes —63.04 M——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 33.25 M-40.61 M-38.37 M41.53 M3.55 M -33.89 M Discontinued operations ————— — Net income 33.25 M-40.61 M-38.37 M41.53 M3.55 M -33.89 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 23.16 M40.62 M38.4 M41.58 M3.53 M 124.13 M Basic earnings per share (Basic EPS) -0.42-0.48-0.45-0.49-0.03 -1.45 Diluted earnings per share (Diluted EPS) -0.42-0.48-0.45-0.49-0.03 -1.45 Average basic shares outstanding 76.72 M78.71 M85.17 M85.38 M85.7 M 334.96 M Diluted shares outstanding 76.72 M78.71 M85.17 M85.38 M85.7 M 334.96 M EBITDA -10.76 M-20.15 M-28.21 M—— — EBIT -11.37 M-20.66 M-28.66 M—— — Cost of revenue 1.56 M1.35 M1.52 M—— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 610 K518 K451 K281 K476 K 1.73 M