Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 21.2 M30.06 M38.82 M40.06 M48.24 M46.94 M 174.05 M Research & development 16.48 M6.97 M6.02 M9.35 M16.94 M12.57 M 44.88 M Operating income -36.11 M-35.42 M-37.51 M1.77 M19.79 M61.5 M 45.55 M Non-Operating Income, Total -4.51 M-2.94 M-4.07 M-5.3 M-5.23 M-4.72 M -19.33 M Interest expense, net of interest capitalized 2.34 M4.67 M5.66 M6.95 M6.9 M6.49 M 26 M Non-Operating Income, excl. Interest Expenses -4.51 M-2.94 M-9.73 M-12.24 M-12.13 M-11.22 M -45.32 M Unusual income/expense —————— — Pretax income -33.41 M-43.04 M-47.24 M-10.48 M7.66 M56.78 M 6.72 M Equity in earnings —————— — Taxes 0———03.92 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -40.61 M-38.37 M-41.58 M-3.53 M14.55 M52.86 M 22.3 M Discontinued operations —————— — Net income -40.61 M-38.37 M-41.58 M-3.53 M14.55 M52.86 M 22.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -40.61 M-38.37 M-41.58 M-3.53 M14.55 M52.86 M 22.3 M Basic earnings per share (Basic EPS) -0.48-0.45-0.49-0.040.180.6 0.25 Diluted earnings per share (Diluted EPS) -0.48-0.45-0.49-0.040.180.52 0.17 Average basic shares outstanding 78.71 M85.17 M85.59 M86.33 M86.06 M88.01 M — Diluted shares outstanding 78.71 M85.17 M85.59 M86.33 M86.06 M101.11 M — EBITDA -35.59 M-34.97 M-37.22 M2.24 M20.11 M62 M 47.13 M EBIT -36.11 M-35.42 M-37.51 M1.77 M19.79 M61.5 M 45.55 M Cost of revenue 1.35 M1.52 M———— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 518 K451 K281 K476 K320 K497 K 1.57 M