Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 30.06 M38.82 M40.06 M48.24 M46.94 M57.43 M 192.66 M Research & development 6.97 M6.02 M9.35 M16.94 M12.57 M17.18 M 56.04 M Operating income -35.42 M-37.51 M1.77 M19.79 M61.5 M85.52 M 168.57 M Non-Operating Income, Total -2.94 M-4.07 M-5.3 M-5.23 M-4.72 M-3.82 M -19.07 M Interest expense, net of interest capitalized 4.67 M5.66 M6.95 M6.9 M6.49 M6.3 M 26.63 M Non-Operating Income, excl. Interest Expenses -2.94 M-4.07 M-5.3 M-5.23 M-4.72 M-3.82 M -19.07 M Unusual income/expense —————— — Pretax income 38.37 M-47.24 M-10.48 M7.66 M56.78 M81.7 M 135.66 M Equity in earnings —————— — Taxes 0——03.92 M6.97 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -38.37 M-41.58 M-3.53 M14.55 M52.86 M74.72 M 138.61 M Discontinued operations —————— — Net income -38.37 M-41.58 M-3.53 M14.55 M52.86 M74.72 M 138.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -38.37 M-41.58 M-3.53 M14.55 M52.86 M74.72 M 138.61 M Basic earnings per share (Basic EPS) -0.45-0.49-0.040.180.60.84 1.58 Diluted earnings per share (Diluted EPS) -0.45-0.49-0.040.180.520.74 1.4 Average basic shares outstanding 85.17 M85.59 M86.33 M86.06 M88.01 M88.89 M — Diluted shares outstanding 85.17 M85.59 M86.33 M86.06 M101.11 M101.4 M — EBITDA -34.97 M-37.22 M2.24 M20.11 M62 M85.62 M 169.97 M EBIT -35.42 M-37.51 M1.77 M19.79 M61.5 M85.52 M 168.57 M Cost of revenue 1.52 M————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 451 K281 K476 K320 K497 K400 K 1.69 M