Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 20.18 M21.2 M30.06 M38.82 M40.06 M 130.14 M Research & development 11.89 M16.48 M6.97 M6.02 M9.35 M 38.81 M Operating income 29.19 M36.11 M35.42 M37.51 M1.77 M 110.8 M Non-Operating Income, Total 6.03 M4.51 M2.94 M4.07 M5.3 M 16.82 M Interest expense, net of interest capitalized 3 M2.34 M4.67 M5.66 M6.95 M 19.61 M Non-Operating Income, excl. Interest Expenses 3.04 M2.16 M-1.73 M-1.58 M-1.65 M -2.79 M Unusual income/expense ————— — Pretax income 41.45 M37.3 M33.7 M35.92 M122 K 107.04 M Equity in earnings ————— — Taxes —63.04 M——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 23.16 M40.62 M38.4 M41.58 M3.53 M 124.13 M Discontinued operations ————— — Net income 23.16 M40.62 M38.4 M41.58 M3.53 M 124.13 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 23.16 M40.62 M38.4 M41.58 M3.53 M 124.13 M Basic earnings per share (Basic EPS) -0.3-0.48-0.45-0.49-0.04 -1.46 Diluted earnings per share (Diluted EPS) -0.3-0.48-0.45-0.49-0.04 -1.46 Average basic shares outstanding 78.32 M78.71 M85.17 M85.59 M86.33 M 335.8 M Diluted shares outstanding 78.32 M78.71 M85.17 M85.59 M86.33 M 335.8 M EBITDA -10.76 M-20.15 M-28.21 M—— — EBIT -11.37 M-20.66 M-28.66 M—— — Cost of revenue 1.56 M1.35 M1.52 M—— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 610 K518 K451 K281 K476 K 1.73 M