Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 130.14 M136.48 M132.98 M136.49 M148.1 M136.75 M 554.33 M Research & development 17.29 M18.81 M19.77 M15.93 M14.77 M15.37 M 65.85 M Operating income 18.9 M11.48 M48.87 M16 M17.05 M-494 K 81.43 M Non-Operating Income, Total 7.27 M3.57 M2.29 M8.51 M1.12 M-861 K 11.06 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 4.74 M260 K1.04 M2.78 M581 K-1.46 M 2.95 M Unusual income/expense 2.53 M3.31 M1.25 M5.73 M535 K595 K 8.11 M Pretax income 26.64 M29.71 M52.13 M14.22 M22.26 M2.19 M 90.81 M Equity in earnings —————— — Taxes 751 K-564 K961 K142 K533 K-254 K 1.38 M Non-controlling/minority interest —————— — After tax other income/expense 991 K556 K1.35 M-159 K-61 K711 K 1.84 M Net income before discontinued operations 27.39 M29.15 M53.09 M14.08 M22.8 M2.22 M 92.19 M Discontinued operations —————— — Net income 27.39 M29.15 M53.09 M14.08 M22.8 M2.22 M 92.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 27.39 M29.15 M53.09 M14.08 M22.8 M2.22 M 92.19 M Basic earnings per share (Basic EPS) -0.71-0.76-1.35-0.36-0.57-0.05 -2.33 Diluted earnings per share (Diluted EPS) -0.71-0.76-1.35-0.36-0.57-0.05 -2.33 Average basic shares outstanding 38.49 M38.13 M39.19 M39.5 M39.77 M39.6 M 158.06 M Diluted shares outstanding 38.49 M38.13 M39.19 M39.5 M39.77 M39.6 M 158.06 M EBITDA 143.58 M3.35 M-26.73 M-6.7 M10.27 M14.65 M -8.51 M EBIT 128.41 M-12.65 M-61.16 M-23.57 M-2.67 M1.57 M -85.83 M Cost of revenue 62.04 M66.76 M73.08 M64.37 M57.74 M63.36 M 258.55 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15.17 M15.99 M34.43 M16.87 M12.94 M13.08 M 77.32 M