Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 132.98 M136.49 M148.1 M136.75 M134.91 M 556.26 M Research & development 19.77 M15.93 M14.77 M15.37 M15.32 M 61.4 M Operating income -48.87 M-16 M-17.05 M494 K-14.44 M -46.99 M Non-Operating Income, Total 202 K2.95 M26 K1.97 M150 K 5.1 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -1.04 M-2.78 M561 K307 K884 K -1.03 M Unusual income/expense 1.25 M5.73 M-535 K1.67 M-734 K 6.13 M Pretax income -52.13 M-14.22 M-22.26 M-2.19 M-20.83 M -59.51 M Equity in earnings ————— — Taxes 961 K-142 K533 K30 K74 K 495 K Non-controlling/minority interest ————— — After tax other income/expense 1.35 M-159 K-2.31 M-711 K178 K -3.01 M Net income before discontinued operations -53.09 M-14.08 M-22.8 M-2.22 M-20.91 M -60.01 M Discontinued operations ————— — Net income -53.09 M-14.08 M-22.8 M-2.22 M-20.91 M -60.01 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -53.09 M-14.08 M-22.8 M-2.22 M-20.91 M -60.01 M Basic earnings per share (Basic EPS) -1.35-0.36-0.57-0.05-0.52 -1.5 Diluted earnings per share (Diluted EPS) -1.35-0.36-0.57-0.05-0.52 -1.5 Average basic shares outstanding 39.19 M39.5 M39.77 M39.6 M40.45 M — Diluted shares outstanding 39.19 M39.5 M39.77 M39.6 M40.45 M — EBITDA -26.73 M-15.71 M347 K-62.19 M-15.92 M -93.47 M EBIT -70.22 M-32.58 M-12.59 M-75.27 M-29.41 M -149.85 M Cost of revenue 73.08 M64.37 M57.74 M63.36 M57.88 M 243.35 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 34.43 M16.87 M12.94 M13.08 M13.49 M 56.38 M