Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 65.62 M69.5 M72.84 M76.22 M86.45 M101.69 M 337.2 M Research & development 51.68 M62.07 M46.89 M49.36 M51.89 M57.87 M 206.01 M Operating income 56.15 M60.74 M42.67 M12.65 M24.93 M-17.43 M 62.82 M Non-Operating Income, Total 1.31 M-3.33 M1.49 M85 K783 K11.2 M 13.55 M Interest expense, net of interest capitalized 2.8 M2.8 M2.9 M2.8 M2.8 M2.25 M 10.75 M Non-Operating Income, excl. Interest Expenses -2.01 M-5.19 M-1.96 M-3.24 M-2.5 M-1.07 M -8.78 M Unusual income/expense 520 K-935 K549 K526 K487 K10.02 M 11.58 M Pretax income 54.84 M60.34 M41.19 M12.73 M25.71 M-30.36 M 49.27 M Equity in earnings —————— — Taxes 84 K-240 K39 K20 K8 000921 K 988 K Non-controlling/minority interest —————— — After tax other income/expense -328 K2.92 M1.57 M-876 K807 K-43 K 1.46 M Net income before discontinued operations 54.75 M60.31 M41.23 M12.76 M25.71 M-78.86 M 831 K Discontinued operations 59 K-45 K00024.71 M 24.71 M Net income 54.81 M60.26 M41.23 M12.76 M25.71 M-54.14 M 25.55 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 54.81 M60.26 M41.23 M12.76 M28.26 M-56.7 M 25.55 M Basic earnings per share (Basic EPS) -0.7-0.71-0.47-0.140.290.03 -0.29 Diluted earnings per share (Diluted EPS) -0.7-0.71-0.47-0.140.280.04 -0.29 Average basic shares outstanding 77.78 M78.89 M88.36 M88.95 M88.85 M89.21 M 355.36 M Diluted shares outstanding 77.78 M78.89 M88.36 M88.95 M88.85 M89.21 M 355.36 M EBITDA -55.72 M-91.42 M-42.27 M-12.33 M25.32 M-73.5 M -102.79 M EBIT -66.96 M-103.51 M-55.07 M-26.35 M9.53 M-91.64 M -163.53 M Cost of revenue 1.63 M2.55 M4.68 M1.52 M1.58 M2.55 M 10.34 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.24 M12.09 M12.8 M14.02 M15.79 M18.14 M 60.74 M