Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 72.84 M76.22 M86.45 M127.75 M80.25 M96.11 M 390.57 M Research & development 46.89 M49.36 M51.89 M57.87 M57.09 M60.28 M 227.14 M Operating income -42.67 M-12.65 M24.93 M-32.43 M-36.91 M3.95 M -40.46 M Non-Operating Income, Total 1.49 M-85 K783 K11.37 M193 K-38.95 M -26.61 M Interest expense, net of interest capitalized 2.86 M2.85 M2.75 M2.29 M2.3 M2.13 M 9.48 M Non-Operating Income, excl. Interest Expenses 938 K441 K-2.46 M-2 M-2.02 M-40.92 M -47.39 M Unusual income/expense 549 K-526 K487 K11.07 M-91 K-169 K 11.29 M Pretax income -41.19 M-12.73 M25.71 M-21.07 M-36.72 M-35 M -67.07 M Equity in earnings —————— — Taxes 39 K20 K8 000921 K-120 K-204 K 605 K Non-controlling/minority interest —————— — After tax other income/expense 1.57 M-876 K807 K-43 K4 0002.61 M 3.38 M Net income before discontinued operations -41.23 M-12.76 M25.71 M-21.99 M-36.6 M-34.8 M -67.68 M Discontinued operations 00024.71 M-500 K0 24.21 M Net income -41.23 M-12.76 M25.71 M2.73 M-37.1 M-34.8 M -43.46 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -41.23 M-12.76 M28.26 M171 K-37.1 M-34.8 M -43.46 M Basic earnings per share (Basic EPS) -0.47-0.140.290.03-0.4-0.37 -0.45 Diluted earnings per share (Diluted EPS) -0.47-0.140.280.04-0.4-0.37 -0.45 Average basic shares outstanding 88.36 M88.95 M89.23 M89.21 M91.87 M93.48 M — Diluted shares outstanding 88.36 M88.95 M102.62 M89.21 M91.87 M93.48 M — EBITDA -29.87 M1.37 M40.72 M-14.29 M-11.7 M8.19 M 22.91 M EBIT -42.67 M-12.65 M24.93 M-32.43 M-36.91 M3.95 M -40.46 M Cost of revenue 4.68 M1.52 M1.58 M2.55 M1.95 M2.17 M 8.26 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12.8 M14.02 M15.79 M18.14 M25.21 M4.23 M 63.37 M