Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 72.84 M76.22 M86.45 M114.12 M80.25 M 357.04 M Research & development 46.89 M49.36 M51.89 M57.87 M57.09 M 216.22 M Operating income -42.67 M-12.65 M24.93 M-32.43 M-36.91 M -57.06 M Non-Operating Income, Total 1.49 M-85 K783 K11.37 M193 K 12.26 M Interest expense, net of interest capitalized 2.86 M2.85 M2.75 M2.29 M2.3 M 10.19 M Non-Operating Income, excl. Interest Expenses 938 K441 K296 K298 K284 K 1.32 M Unusual income/expense 549 K-526 K487 K11.07 M-91 K 10.94 M Pretax income -41.19 M-12.73 M25.71 M-21.07 M-36.72 M -44.81 M Equity in earnings ————— — Taxes 39 K20 K8 000921 K-120 K 829 K Non-controlling/minority interest ————— — After tax other income/expense 1.57 M-876 K807 K-43 K4 000 -108 K Net income before discontinued operations -41.23 M-12.76 M25.71 M-21.99 M-36.6 M -45.64 M Discontinued operations 00024.71 M-500 K 24.21 M Net income -41.23 M-12.76 M25.71 M2.73 M-37.1 M -21.42 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -41.23 M-12.76 M28.26 M171 K-37.1 M -21.42 M Basic earnings per share (Basic EPS) -0.47-0.140.290.03-0.4 -0.22 Diluted earnings per share (Diluted EPS) -0.47-0.140.280.04-0.4 -0.22 Average basic shares outstanding 88.36 M88.95 M89.23 M89.21 M91.87 M — Diluted shares outstanding 88.36 M88.95 M102.62 M89.21 M91.87 M — EBITDA -29.87 M1.37 M40.72 M-14.29 M-11.7 M 16.09 M EBIT -42.67 M-12.65 M24.93 M-32.43 M-36.91 M -57.06 M Cost of revenue 4.68 M1.52 M1.58 M2.55 M1.95 M 7.61 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.8 M14.02 M15.79 M18.14 M25.21 M 73.15 M