Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 46.4 M48.8 M45.9 M46.1 M45.9 M46.4 M 184.3 M Research & development 9.7 M10.4 M9.1 M10.7 M10 M10.9 M 40.7 M Operating income 63.2 M54.6 M64.9 M81.7 M81.9 M70.5 M 299 M Non-Operating Income, Total 600 K7.1 M800 K6.8 M2.4 M-5.5 M 4.5 M Interest expense, net of interest capitalized 10.4 M9.2 M8.4 M8.5 M8.5 M8 M 33.4 M Non-Operating Income, excl. Interest Expenses -10.7 M-7.6 M-7.9 M-5.2 M-7.8 M-8.6 M -29.5 M Unusual income/expense 900 K5.5 M300 K3.5 M1.7 M-4.9 M 600 K Pretax income 53.7 M50.9 M56.8 M76.7 M71.7 M61 M 266.2 M Equity in earnings 8.1 M7.6 M9.2 M7.5 M8.4 M8.7 M 33.8 M Taxes 9.9 M10.8 M12.1 M16.8 M16.9 M13 M 58.8 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 43.8 M40.1 M44.7 M59.9 M54.8 M48 M 207.4 M Discontinued operations —————— — Net income 43.8 M40.1 M44.7 M59.9 M54.8 M48 M 207.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 43.8 M40.1 M44.7 M59.9 M54.8 M48 M 207.4 M Basic earnings per share (Basic EPS) 0.530.480.540.730.670.58 2.52 Diluted earnings per share (Diluted EPS) 0.520.490.540.720.660.58 2.5 Average basic shares outstanding 83.2 M83.2 M82.8 M82.5 M82 M82.2 M 329.5 M Diluted shares outstanding 83.6 M83.6 M83.2 M83 M82.7 M82.8 M 331.7 M EBITDA 61.3 M54.9 M62.7 M81.6 M81.1 M77.9 M 303.3 M EBIT 55.2 M47.9 M55.5 M74.2 M73.5 M70.1 M 273.3 M Cost of revenue 292.4 M299.6 M306 M322.5 M318.3 M319.2 M 1.27 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.1 M7 M7.2 M7.4 M7.6 M7.8 M 30 M