Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 45.9 M46.1 M45.9 M46.4 M51 M51.7 M 195 M Research & development 9.1 M10.7 M10 M10.9 M8.1 M9.8 M 38.8 M Operating income 64.9 M81.7 M81.9 M70.5 M76.3 M97.2 M 325.9 M Non-Operating Income, Total 800 K6.8 M-1 M-2.1 M2.1 M-1.9 M -2.9 M Interest expense, net of interest capitalized 8.4 M8.5 M8.5 M8 M14.1 M13.7 M 44.3 M Non-Operating Income, excl. Interest Expenses -7.9 M-5.2 M-7.8 M-8.6 M-11 M-14.9 M -42.3 M Unusual income/expense 300 K3.5 M-1.7 M-1.5 M-1 M-700 K -4.9 M Pretax income 56.8 M76.7 M71.7 M61 M61.2 M82.8 M 276.7 M Equity in earnings 9.2 M7.5 M8.4 M8.7 M7.6 M7.6 M 32.3 M Taxes 12.1 M16.8 M16.9 M13 M12.8 M18.9 M 61.6 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 44.7 M59.9 M54.8 M48 M48.4 M63.9 M 215.1 M Discontinued operations —————— — Net income 44.7 M59.9 M54.8 M48 M48.4 M63.9 M 215.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 44.7 M59.9 M54.8 M48 M48.4 M63.9 M 215.1 M Basic earnings per share (Basic EPS) 0.540.730.670.580.590.78 2.62 Diluted earnings per share (Diluted EPS) 0.540.720.660.580.590.78 2.61 Average basic shares outstanding 82.8 M82.5 M82 M82.2 M81.6 M81.6 M — Diluted shares outstanding 83.2 M83 M82.7 M82.8 M82 M82 M — EBITDA 62.7 M81.6 M81.1 M77.9 M79.2 M99.9 M 338.1 M EBIT 55.5 M74.2 M73.5 M70.1 M67.4 M88.4 M 299.4 M Cost of revenue 306 M322.5 M318.3 M319.2 M340.7 M374 M 1.35 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.2 M7.4 M7.6 M7.8 M11.8 M11.5 M 38.7 M