BHE

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 657.75 M656.89 M631.76 M642.34 M680.68 M704.33 M 2.66 B Gross profit 66.74 M67.92 M63.18 M64.77 M67.94 M74.17 M 270.06 M Operating expenses 43.45 M48.63 M49.97 M42.38 M43.1 M51.29 M 186.75 M Selling/general/admin expenses 36.64 M37.47 M38.8 M40.57 M41.52 M38.77 M 159.66 M Research & development —————— — Operating income 28.11 M28.52 M11.76 M20.49 M23.66 M20.14 M 76.05 M Non-Operating Income, Total 6.76 M4.23 M3.53 M3.8 M2.56 M3.56 M 13.46 M Interest expense, net of interest capitalized 6.57 M6.17 M5.29 M6.35 M4.42 M4.1 M 20.16 M Non-Operating Income, excl. Interest Expenses -3.76 M-3.3 M-2.56 M-3.21 M-2.46 M-2.37 M -10.61 M Unusual income/expense 3.95 M1.35 M802 K666 K608 K1.83 M 3.91 M Pretax income 20.39 M23.88 M8.39 M16.61 M20.59 M15.94 M 61.53 M Equity in earnings —————— — Taxes 5.02 M5.46 M4.75 M15.63 M6.33 M9.97 M 36.68 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 15.37 M18.42 M3.64 M972 K14.26 M5.97 M 24.85 M Discontinued operations —————— — Net income 15.37 M18.42 M3.64 M972 K14.26 M5.97 M 24.85 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 15.37 M18.42 M3.64 M972 K14.26 M5.97 M 24.85 M Basic earnings per share (Basic EPS) 0.430.510.10.030.40.16 0.69 Diluted earnings per share (Diluted EPS) 0.420.490.10.030.390.16 0.68 Average basic shares outstanding 36.05 M35.97 M36.05 M35.99 M35.8 M35.88 M 143.72 M Diluted shares outstanding 36.63 M36.76 M36.6 M36.26 M36.18 M36.3 M 145.34 M EBITDA 34.84 M30.86 M24.98 M34.41 M36.69 M34.88 M 130.94 M EBIT 23.29 M19.3 M13.21 M22.39 M24.84 M22.88 M 83.31 M Cost of revenue 591.01 M588.96 M568.58 M577.56 M612.74 M630.16 M 2.39 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.55 M11.57 M11.77 M12.02 M11.84 M12 M 47.63 M