Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 37.47 M38.8 M40.57 M41.52 M38.77 M42.41 M 163.27 M Research & development —————— — Operating income 28.52 M11.76 M20.49 M23.66 M20.14 M21.87 M 86.16 M Non-Operating Income, Total 1.53 M1.93 M2.47 M1.35 M-103 K596 K 4.31 M Interest expense, net of interest capitalized 6.17 M5.29 M6.35 M4.42 M4.1 M3.65 M 18.51 M Non-Operating Income, excl. Interest Expenses -3.3 M-2.56 M-3.21 M-2.46 M-2.37 M-1.35 M -9.39 M Unusual income/expense -1.35 M-802 K-666 K-608 K-1.83 M-1.7 M -4.81 M Pretax income 23.88 M8.39 M16.61 M20.59 M15.94 M18.42 M 71.56 M Equity in earnings —————— — Taxes 5.46 M4.75 M15.63 M6.33 M9.97 M5.4 M 37.33 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 18.42 M3.64 M972 K14.26 M5.97 M13.02 M 34.23 M Discontinued operations —————— — Net income 18.42 M3.64 M972 K14.26 M5.97 M13.02 M 34.23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 18.42 M3.64 M972 K14.26 M5.97 M13.02 M 34.23 M Basic earnings per share (Basic EPS) 0.510.10.030.40.160.36 0.95 Diluted earnings per share (Diluted EPS) 0.490.10.030.390.160.36 0.94 Average basic shares outstanding 35.97 M36.05 M35.99 M35.8 M35.88 M35.77 M — Diluted shares outstanding 36.76 M36.6 M36.26 M36.18 M36.3 M36.28 M — EBITDA 30.9 M24.98 M34.43 M36.84 M34.85 M33.81 M 139.92 M EBIT 19.3 M12.94 M22.41 M25 M22.85 M21.91 M 92.16 M Cost of revenue 588.96 M568.58 M577.56 M612.74 M630.16 M608.05 M 2.43 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.57 M11.77 M12.02 M11.84 M12 M11.9 M 47.76 M