Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 174 M170 M171 M180 M184 M 705 M Research & development ————— — Operating income 27 M30 M55 M34 M12 M 131 M Non-Operating Income, Total 17 M-7 M11 M13 M6 M 23 M Interest expense, net of interest capitalized 28 M22 M24 M23 M24 M 93 M Non-Operating Income, excl. Interest Expenses -26 M-23 M-22 M-21 M-22 M -88 M Unusual income/expense 15 M-6 M9 M11 M4 M 18 M Pretax income 74 M1 M96 M36 M42 M 175 M Equity in earnings —0—2 M2 M — Taxes 54 M-41 M21 M21 M24 M 25 M Non-controlling/minority interest 1 M2 M02 M0 4 M After tax other income/expense 9 M9 M39 M-21 M-1 M 26 M Net income before discontinued operations 73 M12 M75 M13 M-62 M 38 M Discontinued operations ————— — Net income 73 M12 M75 M13 M-62 M 38 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 129 M-36 M75 M13 M62 M 114 M Basic earnings per share (Basic EPS) -0.28-0.040.160.03-0.13 0.02 Diluted earnings per share (Diluted EPS) -0.28-0.040.160.03-0.13 0.02 Average basic shares outstanding 462.29 M462.7 M465.87 M470.88 M485.82 M 1.89 B Diluted shares outstanding 462.29 M462.7 M478.72 M474.84 M485.82 M 1.9 B EBITDA 67 M68 M93 M76 M60 M 297 M EBIT 24 M28 M53 M33 M11 M 125 M Cost of revenue 3 M2 M2 M1 M1 M 6 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 43 M40 M40 M43 M49 M 172 M