Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 171 M180 M184 M197 M224 M233 M 838 M Research & development —————— — Operating income 55 M34 M12 M29 M3 M24 M 68 M Non-Operating Income, Total -7 M-9 M-2 M-13 M4 M10 M -1 M Interest expense, net of interest capitalized 24 M23 M24 M24 M27 M25 M 100 M Non-Operating Income, excl. Interest Expenses -22 M-21 M-22 M-32 M-26 M-24 M -104 M Unusual income/expense -9 M-11 M-4 M-5 M3 M9 M 3 M Pretax income 96 M36 M-38 M57 M12 M19 M 50 M Equity in earnings 02 M2 M01 M4 M 7 M Taxes 21 M21 M24 M-26 M-42 M2 M -42 M Non-controlling/minority interest 02 M002 M2 M 4 M After tax other income/expense -39 M-10 M1 M-15 M1 M5 M -8 M Net income before discontinued operations 75 M15 M-62 M83 M54 M17 M 92 M Discontinued operations —————— — Net income 75 M15 M-62 M83 M54 M17 M 92 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 75 M13 M-62 M83 M52 M15 M 88 M Basic earnings per share (Basic EPS) 0.160.03-0.130.160.10.03 0.16 Diluted earnings per share (Diluted EPS) 0.160.03-0.130.160.10.03 0.16 Average basic shares outstanding 465.87 M470.88 M485.82 M484.52 M512.8 M513.8 M — Diluted shares outstanding 478.72 M474.84 M485.82 M492.79 M519.4 M520.37 M — EBITDA 93 M76 M60 M88 M61 M76 M 285 M EBIT 53 M33 M11 M28 M1 M20 M 60 M Cost of revenue 2 M1 M1 M1 M2 M4 M 8 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 40 M43 M49 M60 M60 M56 M 225 M