Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 58.81 M76.62 M85.28 M89.8 M139.19 M 206.43 M Research & development ————— — Operating income 329.39 M295.81 M373.68 M156.86 M283.64 M 675.92 M Non-Operating Income, Total 145.05 M71.68 M122.34 M31.2 M130.34 M 457.2 M Interest expense, net of interest capitalized 19.86 M21.99 M31.53 M39.53 M46.2 M 54.71 M Non-Operating Income, excl. Interest Expenses 124.1 M47.73 M88.15 M-10.4 M82.11 M 398.64 M Unusual income/expense 1.08 M1.95 M2.66 M2.07 M2.03 M 3.85 M Pretax income 192.8 M166.42 M203.17 M82.78 M21.27 M 19.17 M Equity in earnings 15.55 M6.91 M12.58 M4.04 M-2.83 M -3.38 M Taxes 31.88 M33.34 M46.4 M13.74 M5.43 M 4.54 M Non-controlling/minority interest 1.29 M543 K409 K487 K-1.48 M 1.47 M After tax other income/expense ————— — Net income before discontinued operations 159.64 M132.54 M156.36 M68.55 M17.32 M 10.6 M Discontinued operations ————— — Net income 159.64 M132.54 M156.36 M68.55 M17.32 M 10.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 159.64 M132.54 M156.36 M68.55 M17.32 M 14.35 M Basic earnings per share (Basic EPS) 9.565.816.682.970.73 0.48 Diluted earnings per share (Diluted EPS) 8.895.456.342.840.71 0.5 Average basic shares outstanding 16.69 M22.81 M23.4 M23.09 M23.63 M 96.35 M Diluted shares outstanding 17.94 M24.33 M24.65 M24.12 M24.44 M 98.27 M EBITDA 340.18 M323.11 M386.2 M168.26 M306.56 M 704.71 M EBIT 329.39 M295.81 M373.68 M156.86 M283.64 M 675.92 M Cost of revenue 7.4 B7.9 B8.99 B9.53 B10.77 B 15.39 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.79 M27.3 M12.53 M11.4 M22.92 M 28.79 M