GOLD

Value 202020212022202320242025 TTM Total revenue 7.61 B8.16 B9.29 B9.7 B10.98 B25.51 B 25.51 B Gross profit 210.2 M261.76 M294.67 M173.25 M210.92 M453.14 M 453.14 M Operating expenses 132.05 M-34.05 M-79.01 M16.39 M129.32 M40.69 M 138.95 M Selling/general/admin expenses 58.81 M76.62 M85.28 M89.8 M139.19 M275.58 M 275.58 M Research & development —————— — Operating income 78.15 M295.81 M373.68 M156.86 M81.6 M412.45 M 203.9 M Non-Operating Income, Total -106.2 M71.48 M122.34 M31.2 M-74.38 M43.78 M 31.1 M Interest expense, net of interest capitalized 19.86 M21.99 M31.53 M39.53 M46.2 M61.11 M 61.11 M Non-Operating Income, excl. Interest Expenses -127.14 M47.53 M88.15 M-10.4 M-122.62 M-19.25 M -28.08 M Unusual income/expense 1.08 M1.95 M2.66 M2.07 M2.03 M-1.93 M -1.93 M Pretax income 192.8 M166.42 M203.17 M82.78 M21.27 M109.52 M 109.52 M Equity in earnings 15.55 M6.91 M12.58 M4.04 M-2.83 M4.39 M 4.39 M Taxes 31.88 M33.34 M46.4 M13.74 M5.43 M20.91 M 20.91 M Non-controlling/minority interest 1.29 M543 K409 K487 K-1.48 M6.27 M 6.27 M After tax other income/expense —————— — Net income before discontinued operations 159.64 M132.54 M156.36 M68.55 M17.32 M82.34 M 82.34 M Discontinued operations —————— — Net income 159.64 M132.54 M156.36 M68.55 M17.32 M82.34 M 82.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 159.64 M132.54 M156.36 M68.55 M17.32 M82.34 M 155.17 M Basic earnings per share (Basic EPS) 9.565.816.682.970.733.11 3.11 Diluted earnings per share (Diluted EPS) 8.895.456.342.840.713.02 3.02 Average basic shares outstanding 16.69 M22.81 M23.4 M23.09 M23.63 M26.44 M — Diluted shares outstanding 17.94 M24.33 M24.65 M24.12 M24.44 M27.26 M — EBITDA 340.21 M323.09 M386.18 M168.21 M104.52 M447.2 M — EBIT 78.15 M295.81 M373.68 M156.86 M81.6 M412.45 M — Cost of revenue 7.4 B7.9 B8.99 B9.53 B10.77 B25.06 B 25.06 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.79 M27.3 M12.53 M11.4 M22.92 M34.75 M 34.75 M