GOLD

Value 20202021202220232024 TTM 총매출 7.61 B8.16 B9.29 B9.7 B10.98 B 15.68 B Gross profit 210.2 M261.76 M294.67 M173.25 M210.92 M 288.97 M Operating expenses 132.05 M-34.05 M-79.01 M16.39 M129.32 M -229.43 M Selling/general/admin expenses 58.81 M76.62 M85.28 M89.8 M139.19 M 206.43 M Research & development ————— — 영업 이익 78.15 M295.81 M373.68 M156.86 M81.6 M 518.4 M Non-Operating Income, Total -106.2 M71.48 M122.34 M31.2 M-74.38 M 296.55 M Interest expense, net of interest capitalized 19.86 M21.99 M31.53 M39.53 M46.2 M 54.71 M Non-Operating Income, excl. Interest Expenses -127.14 M47.53 M88.15 M-10.4 M-122.62 M 237.99 M Unusual income/expense 1.08 M1.95 M2.66 M2.07 M2.03 M 3.85 M Pretax income 192.8 M166.42 M203.17 M82.78 M21.27 M 18.55 M Equity in earnings 15.55 M6.91 M12.58 M4.04 M-2.83 M -892 K Taxes 31.88 M33.34 M46.4 M13.74 M5.43 M 4.54 M Non-controlling/minority interest 1.29 M543 K409 K487 K-1.48 M 1.53 M After tax other income/expense ————— — Net income before discontinued operations 159.64 M132.54 M156.36 M68.55 M17.32 M 12.47 M Discontinued operations ————— — Net income 159.64 M132.54 M156.36 M68.55 M17.32 M 12.47 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 159.64 M132.54 M156.36 M68.55 M17.32 M 12.47 M Basic earnings per share (Basic EPS) 9.565.816.682.970.73 0.49 Diluted earnings per share (Diluted EPS) 8.895.456.342.840.71 0.49 Average basic shares outstanding 16.69 M22.81 M23.4 M23.09 M23.63 M 96.78 M Diluted shares outstanding 17.94 M24.33 M24.65 M24.12 M24.44 M 98.32 M EBITDA 88.94 M323.11 M386.2 M168.26 M104.52 M 547.2 M EBIT 78.15 M295.81 M373.68 M156.86 M81.6 M 518.4 M Cost of revenue 7.4 B7.9 B8.99 B9.53 B10.77 B 15.39 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.79 M27.3 M12.53 M11.4 M22.92 M 28.79 M