ALOT

Value 20202021202220232024 TTM Total revenue 116.99 M117.48 M142.53 M148.09 M151.28 M 150.34 M Gross profit 41.36 M43.74 M48.16 M51.62 M52.75 M 51.22 M Operating expenses 38.93 M39.48 M42.71 M42.83 M61.39 M 62.38 M Selling/general/admin expenses 32.72 M32.73 M35.89 M35.92 M41.38 M 41.91 M Research & development 6.21 M6.75 M6.82 M6.91 M6.61 M 6.77 M Operating income 2.43 M4.26 M5.44 M8.8 M8.64 M 7.54 M Non-Operating Income, Total 254 K2.78 M2.03 M2.72 M3.65 M 3.85 M Interest expense, net of interest capitalized 500 K677 K1.68 M2.7 M3.21 M 3.46 M Non-Operating Income, excl. Interest Expenses -357 K2.07 M236 K-31 K-335 K -426 K Unusual income/expense 111 K27 K119 K57 K772 K 816 K Pretax income 2.18 M7.03 M3.41 M6.07 M12.29 M 13.46 M Equity in earnings ————— — Taxes 895 K605 K749 K1.38 M2.2 M 2.13 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.28 M6.43 M2.66 M4.69 M14.49 M 14.75 M Discontinued operations ————— — Net income 1.28 M6.43 M2.66 M4.69 M14.49 M 14.75 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.28 M6.43 M2.66 M4.69 M14.49 M 14.75 M Basic earnings per share (Basic EPS) 0.180.890.360.63-1.93 -2.24 Diluted earnings per share (Diluted EPS) 0.180.880.360.63-1.93 -2.23 Average basic shares outstanding 7.1 M7.21 M7.31 M7.42 M7.51 M 30.31 M Diluted shares outstanding 7.17 M7.34 M7.37 M7.5 M7.51 M 30.38 M EBITDA 9.37 M8.25 M9.36 M13.06 M-3.86 M -6.47 M EBIT 3.39 M4.26 M5.44 M8.8 M-8.64 M -11.16 M Cost of revenue 74.67 M73.74 M94.37 M96.47 M98.53 M 99.12 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.98 M3.99 M3.92 M4.27 M4.78 M 4.69 M