ALOT

Value 202020212022202320242025 TTM Total revenue 115.08 M117.48 M142.53 M148.09 M151.28 M150.51 M 150.51 M Gross profit 41.36 M43.74 M48.16 M51.62 M52.75 M47.63 M 47.63 M Operating expenses 38.93 M39.48 M42.71 M42.83 M61.39 M46.43 M 46.43 M Selling/general/admin expenses 32.72 M32.73 M35.89 M35.92 M41.38 M39.34 M 39.34 M Research & development 6.21 M6.75 M6.82 M6.91 M6.61 M6.79 M 6.79 M Operating income 2.43 M4.26 M5.44 M8.8 M-8.64 M1.21 M 1.21 M Non-Operating Income, Total -254 K2.78 M-2.03 M-2.72 M-3.65 M-3.74 M -3.74 M Interest expense, net of interest capitalized 500 K677 K1.68 M2.7 M3.21 M3.5 M 3.5 M Non-Operating Income, excl. Interest Expenses -865 K2.13 M-3.83 M-5.48 M-6.08 M-7.15 M -7.15 M Unusual income/expense 111 K-27 K119 K57 K-772 K-93 K -93 K Pretax income 2.18 M7.03 M3.41 M6.07 M-12.29 M-2.54 M -2.54 M Equity in earnings —————— — Taxes 895 K605 K749 K1.38 M2.2 M-160 K -160 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.28 M6.43 M2.66 M4.69 M-14.49 M-2.38 M -2.38 M Discontinued operations —————— — Net income 1.28 M6.43 M2.66 M4.69 M-14.49 M-2.38 M -2.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.28 M6.43 M2.66 M4.69 M-14.49 M-2.38 M -2.38 M Basic earnings per share (Basic EPS) 0.180.890.360.63-1.93-0.31 -0.31 Diluted earnings per share (Diluted EPS) 0.180.880.360.63-1.93-0.31 -0.31 Average basic shares outstanding 7.1 M7.21 M7.31 M7.42 M7.51 M7.61 M — Diluted shares outstanding 7.17 M7.34 M7.37 M7.5 M7.51 M7.61 M — EBITDA 9.37 M8.25 M9.36 M13.06 M-3.86 M6.01 M 6.01 M EBIT 1.48 M4.26 M5.44 M8.8 M-8.64 M1.21 M 1.21 M Cost of revenue 74.67 M73.74 M94.37 M96.47 M98.53 M102.88 M 102.88 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.98 M3.99 M3.92 M4.27 M4.78 M4.8 M 4.8 M