Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 3.8 M5.03 M4.7 M4.3 M5.21 M 19.24 M Research & development 3.43 M3.8 M3.02 M3.61 M3.86 M 14.3 M Operating income -827.87 K-6.59 M-2.86 M-3.53 M-4.03 M -17.02 M Non-Operating Income, Total -40.29 K689.58 K100.25 K-184.77 K-219.62 K 385.43 K Interest expense, net of interest capitalized 171.3 K317.99 K296.87 K330.87 K298.85 K 1.24 M Non-Operating Income, excl. Interest Expenses -171.24 K-253.46 K-241.74 K-352.34 K-298.7 K -1.15 M Unusual income/expense -40.35 K625.06 K45.12 K-163.3 K-219.77 K 287.11 K Pretax income -346.25 K-5.96 M-2.05 M-3.36 M1.9 M -9.47 M Equity in earnings 18.88 K-45.74 K-18.82 K—— — Taxes 339.29 K-630.19 K00-183.85 K -814.04 K Non-controlling/minority interest -703.19 K-815.44 K-471.75 K-287.43 K-567.95 K -2.14 M After tax other income/expense 192.16 K423.11 K283.51 K138.36 K1.1 M 1.94 M Net income before discontinued operations 17.65 K-4.51 M-1.58 M-3.07 M2.65 M -6.51 M Discontinued operations ————— — Net income 17.65 K-4.51 M-1.58 M-3.07 M2.65 M -6.51 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 17.65 K-4.51 M-1.58 M-3.07 M2.65 M -6.51 M Basic earnings per share (Basic EPS) 0-0.05-0.02-0.030.03 -0.07 Diluted earnings per share (Diluted EPS) 0-0.05-0.02-0.030.03 -0.07 Average basic shares outstanding 89.93 M89.93 M89.94 M89.77 M89.64 M 359.28 M Diluted shares outstanding 90.23 M90.16 M89.94 M89.77 M89.66 M 359.53 M EBITDA 1.1 M-4.28 M-716.96 K-1.41 M-1.75 M -8.16 M EBIT -827.87 K-6.59 M-2.86 M-3.53 M-4.03 M -17.02 M Cost of revenue 37.67 M22.06 M30.14 M36.06 M56.05 M 144.31 M Other cost of goods sold 1.37 M1.56 M934.42 K1.65 M1.17 M 5.31 M Depreciation & amortization (cash flow) 1.93 M2.32 M2.15 M2.12 M2.28 M 8.86 M