Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 5.03 M4.7 M4.3 M5.21 M7.07 M6.51 M 23.08 M Research & development 3.8 M3.02 M3.61 M3.86 M5.3 M4.22 M 17 M Operating income -6.59 M-2.86 M-3.53 M-4.03 M-8.01 M-9.7 M -25.28 M Non-Operating Income, Total 689.58 K100.25 K-184.77 K-219.62 K-224.1 K-416.09 K -1.04 M Interest expense, net of interest capitalized 317.99 K296.87 K330.87 K298.85 K194.17 K252.42 K 1.08 M Non-Operating Income, excl. Interest Expenses -253.46 K-241.74 K-352.34 K-298.7 K-82.87 K-252.42 K -986.34 K Unusual income/expense 625.06 K45.12 K-163.3 K-219.77 K-335.39 K-416.09 K -1.13 M Pretax income -5.96 M-2.05 M-3.36 M1.9 M-7.62 M-8.95 M -18.04 M Equity in earnings -45.74 K-18.82 K———— — Taxes -630.19 K00-183.85 K-8337 426 -177.26 K Non-controlling/minority interest -815.44 K-471.75 K-287.43 K-567.95 K-246.68 K325.08 K -776.99 K After tax other income/expense 423.11 K283.51 K138.36 K1.1 M516.3 K1.19 M 2.94 M Net income before discontinued operations -4.51 M-1.58 M-3.07 M2.65 M-7.38 M-9.29 M -17.09 M Discontinued operations —————— — Net income -4.51 M-1.58 M-3.07 M2.65 M-7.38 M-9.29 M -17.09 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.51 M-1.58 M-3.07 M2.65 M-7.38 M-9.29 M -17.09 M Basic earnings per share (Basic EPS) -0.05-0.02-0.030.03-0.08-0.1 -0.18 Diluted earnings per share (Diluted EPS) -0.05-0.02-0.030.03-0.08-0.1 -0.18 Average basic shares outstanding 89.93 M89.94 M89.77 M89.64 M89.25 M89.25 M — Diluted shares outstanding 90.16 M89.94 M89.77 M89.66 M89.25 M89.25 M — EBITDA -4.28 M-716.96 K-1.41 M-1.75 M-4.81 M-6.13 M -14.1 M EBIT -6.59 M-2.86 M-3.53 M-4.03 M-8.01 M-9.7 M -25.28 M Cost of revenue 22.06 M30.14 M36.06 M56.05 M54.52 M68.58 M 215.21 M Other cost of goods sold 1.56 M934.42 K1.65 M1.17 M2.86 M2.59 M 8.27 M Depreciation & amortization (cash flow) 2.32 M2.15 M2.12 M2.28 M3.2 M3.57 M 11.17 M