CRMD

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 11.46 M31.21 M39.08 M39.74 M104.28 M 214.3 M Gross profit 10.77 M30.03 M37.48 M37.87 M93.08 M 198.47 M Operating expenses 14.06 M17.1 M17.36 M18.33 M41.73 M 94.52 M Selling/general/admin expenses 13.33 M15.37 M14.17 M15.89 M36.64 M 82.06 M Research & development 727.12 K1.73 M3.19 M2.44 M5.1 M 12.46 M Operating income -3.29 M12.94 M20.13 M19.54 M51.35 M 103.95 M Non-Operating Income, Total 510.52 K528.39 K518.62 K805.98 K1.23 M 3.08 M Interest expense, net of interest capitalized 10.01 K10.01 K10.01 K6 671948.24 K 974.93 K Non-Operating Income, excl. Interest Expenses 500.52 K518.39 K508.61 K799.31 K281.97 K 2.11 M Unusual income/expense 0——00 — Pretax income -2.78 M13.46 M20.64 M20.35 M52.58 M 107.03 M Equity in earnings ————— — Taxes 000521.51 K-55.99 M -55.47 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.78 M13.46 M20.64 M19.83 M108.56 M 162.5 M Discontinued operations ————— — Net income -2.78 M13.46 M20.64 M19.83 M108.56 M 162.5 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.78 M13.46 M20.64 M19.83 M108.56 M 162.5 M Basic earnings per share (Basic EPS) -0.050.250.320.291.42 2.28 Diluted earnings per share (Diluted EPS) -0.050.250.30.281.26 2.09 Average basic shares outstanding 58.83 M58.87 M65.24 M67.93 M75.93 M 267.97 M Diluted shares outstanding 58.83 M58.87 M68.98 M71.92 M86.21 M 285.98 M EBITDA -3.16 M13.12 M20.29 M19.76 M58.87 M 112.04 M EBIT -3.29 M12.88 M20.13 M19.54 M54.97 M 107.53 M Cost of revenue 686.6 K1.23 M1.6 M1.86 M7.57 M 12.25 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 129.36 K237.57 K161.94 K214.89 K3.89 M 4.51 M