CRMD

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 31.21 M39.08 M39.74 M104.28 M128.62 M 311.71 M Gross profit 30.03 M37.48 M37.87 M93.08 M107.31 M 275.75 M Operating expenses 17.1 M17.36 M18.33 M41.73 M48.18 M 125.61 M Selling/general/admin expenses 15.37 M14.17 M15.89 M36.64 M39.58 M 106.27 M Research & development 1.73 M3.19 M2.44 M5.1 M8.6 M 19.33 M Operating income 12.94 M20.13 M19.54 M51.35 M59.13 M 150.14 M Non-Operating Income, Total 528.39 K518.62 K805.98 K1.23 M-2.68 M -125 K Interest expense, net of interest capitalized 10.01 K10.01 K6 671948.24 K1.82 M 2.78 M Non-Operating Income, excl. Interest Expenses 498.39 K508.61 K799.31 K281.97 K-4.5 M -2.91 M Unusual income/expense 20 K0000 0 Pretax income 13.46 M20.64 M20.35 M52.58 M56.45 M 150.02 M Equity in earnings ————— — Taxes 00521.51 K-55.99 M42.43 M -13.04 M Non-controlling/minority interest ————— — After tax other income/expense 137 K———111.23 K — Net income before discontinued operations 13.46 M20.64 M19.83 M108.56 M14.02 M 163.06 M Discontinued operations ————— — Net income 13.46 M20.64 M19.83 M108.56 M14.02 M 163.06 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 13.46 M20.64 M19.83 M108.56 M14.02 M 163.06 M Basic earnings per share (Basic EPS) 0.250.320.291.420.22 2.25 Diluted earnings per share (Diluted EPS) 0.250.30.281.260.2 2.04 Average basic shares outstanding 58.87 M65.24 M67.93 M75.93 M72.03 K 209.17 M Diluted shares outstanding 58.87 M68.98 M71.92 M86.21 M80.31 K 227.19 M EBITDA 13.12 M20.29 M19.76 M58.87 M83.54 M 182.45 M EBIT 12.88 M20.13 M19.54 M54.97 M69.37 M 164.01 M Cost of revenue 1.23 M1.6 M1.86 M7.57 M11.06 M 22.09 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 237.57 K161.94 K214.89 K3.89 M14.17 M 18.44 M