CRMD

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 39.08 M39.74 M104.28 M128.62 M127.43 M101.93 M 462.25 M Gross profit 37.48 M37.87 M93.08 M107.31 M105.12 M77.13 M 382.64 M Operating expenses 17.36 M18.33 M41.73 M48.18 M41.46 M34.22 M 165.6 M Selling/general/admin expenses 14.17 M15.89 M36.64 M39.58 M34.25 M27.53 M 138 M Research & development 3.19 M2.44 M5.1 M8.6 M7.21 M6.68 M 27.59 M Operating income 20.13 M19.54 M51.35 M59.13 M63.66 M42.91 M 217.04 M Non-Operating Income, Total 518.62 K805.98 K1.23 M-2.68 M-8.01 M-4.18 M -13.64 M Interest expense, net of interest capitalized 10.01 K6 671948.24 K1.82 M—— — Non-Operating Income, excl. Interest Expenses 518.62 K805.98 K281.97 K-4.5 M-8.01 M-4.18 M -16.41 M Unusual income/expense 0000—— — Pretax income 20.64 M20.35 M52.58 M56.45 M55.65 M38.73 M 203.4 M Equity in earnings —————— — Taxes 0521.51 K-55.99 M42.43 M17.04 M12.74 M 16.23 M Non-controlling/minority interest —————— — After tax other income/expense ——-284.23 K111.23 K-672 K-729 K -1.57 M Net income before discontinued operations 20.64 M19.83 M108.56 M14.02 M38.6 M25.99 M 187.17 M Discontinued operations —————— — Net income 20.64 M19.83 M108.56 M14.02 M38.6 M25.99 M 187.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 20.64 M19.83 M108.56 M14.02 M38.6 M25.99 M 187.17 M Basic earnings per share (Basic EPS) 0.320.291.420.220.480.33 2.45 Diluted earnings per share (Diluted EPS) 0.30.281.260.20.430.29 2.18 Average basic shares outstanding 65.24 M67.93 M75.93 M72.03 K79.51 M78.44 M — Diluted shares outstanding 68.98 M71.92 M86.21 M80.31 K92.98 M92.48 M — EBITDA 20.29 M19.76 M58.87 M83.54 M84.5 M63.75 M 290.66 M EBIT 20.13 M19.54 M54.97 M69.37 M73.96 M53.21 M 251.51 M Cost of revenue 1.6 M1.86 M7.57 M11.12 M12.01 M14.51 M 45.19 M Other cost of goods sold 1.54 M———12.01 M14.51 M — Depreciation & amortization (cash flow) 161.94 K214.89 K3.89 M14.17 M10.54 M10.54 M 39.14 M