CRMD

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 39.08 M39.74 M104.28 M128.62 M127.43 M 400.05 M Gross profit 37.48 M37.87 M93.08 M107.31 M105.12 M 343.38 M Operating expenses 17.36 M18.33 M41.73 M48.18 M41.46 M 149.71 M Selling/general/admin expenses 14.17 M15.89 M36.64 M39.58 M34.25 M 126.36 M Research & development 3.19 M2.44 M5.1 M8.6 M7.21 M 23.35 M Operating income 20.13 M19.54 M51.35 M59.13 M63.66 M 193.67 M Non-Operating Income, Total 518.62 K805.98 K1.23 M-2.68 M-8.01 M -8.66 M Interest expense, net of interest capitalized 10.01 K6 671948.24 K1.82 M— — Non-Operating Income, excl. Interest Expenses 518.62 K805.98 K1.23 M-2.68 M-8.01 M -8.66 M Unusual income/expense 0000— — Pretax income 20.64 M20.35 M52.58 M56.45 M55.65 M 185.02 M Equity in earnings ————— — Taxes 0521.51 K-55.99 M42.43 M17.04 M 4 M Non-controlling/minority interest ————— — After tax other income/expense ———111.23 K-672 K — Net income before discontinued operations 20.64 M19.83 M108.56 M14.02 M38.6 M 181.01 M Discontinued operations ————— — Net income 20.64 M19.83 M108.56 M14.02 M38.6 M 181.01 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 20.64 M19.83 M108.56 M14.02 M38.6 M 181.01 M Basic earnings per share (Basic EPS) 0.320.291.420.220.48 2.41 Diluted earnings per share (Diluted EPS) 0.30.281.260.20.43 2.17 Average basic shares outstanding 65.24 M67.93 M75.93 M72.03 K79.51 M — Diluted shares outstanding 68.98 M71.92 M86.21 M80.31 K92.98 M — EBITDA 20.29 M19.76 M58.87 M83.54 M84.5 M 246.66 M EBIT 20.13 M19.54 M54.97 M69.37 M73.96 M 217.85 M Cost of revenue 1.6 M1.86 M7.57 M11.12 M12.01 M 32.55 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 161.94 K214.89 K3.89 M14.17 M10.54 M 28.82 M