Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 25.66 M29.52 M28.51 M28.18 M27.91 M 114.12 M Research & development ————— — Operating income -4.04 M5.9 M-4.86 M-12 K-4.25 M -3.22 M Non-Operating Income, Total 2.41 M2.08 M1.4 M1.48 M1.46 M 6.43 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 2.41 M2.09 M1.72 M1.48 M1.46 M 6.76 M Unusual income/expense -1 000-8 000-325 K00 -333 K Pretax income 6.44 M-4.94 M6.26 M1.5 M5.69 M 8.51 M Equity in earnings ————— — Taxes 14 K235 K200 K244 K500 K 1.18 M Non-controlling/minority interest 4.95 M1.44 M2.12 M1.5 M4.16 M 9.21 M After tax other income/expense ————— — Net income before discontinued operations -387 K1.75 M-1.19 M-290 K-1.38 M -1.12 M Discontinued operations ————— — Net income -387 K1.75 M-1.19 M-290 K-1.38 M -1.12 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.78 M-147 K1.19 M380 K996 K 2.42 M Basic earnings per share (Basic EPS) 0.090.12-0.070.020.06 0.13 Diluted earnings per share (Diluted EPS) 0.090.11-0.070.020.06 0.12 Average basic shares outstanding 16.29 M16.22 M16.44 M16 M16.33 M 64.99 M Diluted shares outstanding 19.99 M20.47 M16.44 M19.9 M19.18 M 75.99 M EBITDA 12.86 M16.35 M5.82 M12.05 M16.96 M 51.19 M EBIT 8.82 M12.24 M1.5 M7.5 M12.15 M 33.39 M Cost of revenue 44.6 M47.56 M40.08 M41.97 M45.74 M 175.36 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.04 M4.11 M4.32 M4.56 M4.81 M 17.8 M