Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 28.51 M28.18 M27.91 M30.38 M33.19 M38.56 M 130.03 M Research & development —————— — Operating income -4.86 M12 K4.23 M12.69 M-3.96 M-3.85 M 9.12 M Non-Operating Income, Total 1.4 M1.48 M1.46 M-6.29 M1.36 M1.25 M -2.21 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.72 M1.48 M1.46 M-6.62 M1.36 M1.25 M -2.54 M Unusual income/expense -325 K00324 K—— — Pretax income -3.46 M1.5 M5.69 M10.13 M-2.6 M-2.6 M 10.63 M Equity in earnings —————— — Taxes -153 K-291 K541 K-14.06 M-406 K-762 K -14.69 M Non-controlling/minority interest -2.12 M1.5 M4.16 M12.21 M-1.74 M-1.73 M 12.9 M After tax other income/expense —————— — Net income before discontinued operations -1.19 M290 K996 K8.26 M-455 K-111 K 8.69 M Discontinued operations —————— — Net income -1.19 M290 K996 K8.26 M-455 K-111 K 8.69 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.19 M380 K996 K8.26 M-455 K-111 K 8.69 M Basic earnings per share (Basic EPS) -0.070.020.060.5-0.03-0.01 0.52 Diluted earnings per share (Diluted EPS) -0.070.020.060.35-0.03-0.03 0.35 Average basic shares outstanding 16.44 M16 M16.33 M16.42 M17.83 M19.7 M — Diluted shares outstanding 16.44 M19.9 M19.18 M66.98 M63.45 M65.19 M — EBITDA -535 K4.57 M9.04 M17.71 M1.51 M1.71 M 29.97 M EBIT -4.86 M12 K4.23 M12.69 M-3.96 M-3.85 M 9.12 M Cost of revenue 40.08 M41.97 M45.74 M58.82 M52.16 M58.71 M 215.44 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.32 M4.56 M4.81 M5.01 M5.47 M5.56 M 20.86 M