Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 35.56 M36.47 M33.44 M36.58 M35.56 M 142.04 M Research & development ————— — Operating income 42.34 M26.79 M33.18 M39.02 M40.5 M 139.49 M Non-Operating Income, Total -2.66 M-4.73 M-3.53 M-5.01 M-2.17 M -15.45 M Interest expense, net of interest capitalized 1.06 M1.09 M1.12 M1.29 M1.07 M 4.57 M Non-Operating Income, excl. Interest Expenses -3.72 M-5.82 M-4.65 M-6.31 M-3.24 M -20.02 M Unusual income/expense ————— — Pretax income 15.21 M-119.82 K5.57 M8.34 M10.15 M 23.94 M Equity in earnings ————— — Taxes 3.38 M-78.07 K1.23 M1.83 M2.34 M 5.32 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 11.83 M-41.75 K4.34 M6.51 M7.82 M 18.62 M Discontinued operations ————— — Net income 11.83 M-41.75 K4.34 M6.51 M7.82 M 18.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.83 M-41.75 K4.34 M6.51 M7.82 M 18.62 M Basic earnings per share (Basic EPS) 0.4900.170.260.32 0.75 Diluted earnings per share (Diluted EPS) 0.4700.170.250.31 0.73 Average basic shares outstanding 24.4 M24.48 M24.7 M24.77 M24.71 M 98.66 M Diluted shares outstanding 25.26 M25.17 M25.69 M25.53 M25.4 M 101.79 M EBITDA 48.67 M35.42 M40.71 M47.13 M48.22 M 171.49 M EBIT 48.53 M34.94 M40.58 M46.98 M48.1 M 170.59 M Cost of revenue 11.04 M11.57 M11.58 M11.34 M10.99 M 45.48 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 138.92 K477.07 K136.18 K151.54 K125.81 K 890.6 K