Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 33.44 M36.58 M35.56 M32.14 M30.13 M31.55 M 129.38 M Research & development —————— — Operating income 33.18 M39.02 M40.5 M-29.62 M13.89 M17.58 M 42.35 M Non-Operating Income, Total -3.53 M-5.01 M-2.17 M-3.45 M-4.33 M347.21 K -9.61 M Interest expense, net of interest capitalized 1.12 M1.29 M1.07 M1.04 M996.2 K1.1 M 4.21 M Non-Operating Income, excl. Interest Expenses -4.65 M-6.31 M-3.24 M-4.49 M-5.33 M-757.34 K -13.81 M Unusual income/expense —————— — Pretax income 5.57 M8.34 M10.15 M12.27 M9.05 M11.66 M 43.13 M Equity in earnings —————— — Taxes 1.23 M1.83 M2.34 M2.71 M2.05 M2.68 M 9.78 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.34 M6.51 M7.82 M9.55 M7 M8.98 M 33.35 M Discontinued operations —————— — Net income 4.34 M6.51 M7.82 M9.55 M7 M8.98 M 33.35 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.34 M6.51 M7.82 M11.42 M7 M8.98 M 35.22 M Basic earnings per share (Basic EPS) 0.160.250.30.370.270.34 1.28 Diluted earnings per share (Diluted EPS) 0.160.240.30.360.260.33 1.24 Average basic shares outstanding 25.93 M26.01 M25.94 M25.96 M26.06 M26.04 M — Diluted shares outstanding 26.97 M26.81 M26.67 M26.76 M26.82 M26.89 M — EBITDA 40.71 M47.13 M48.22 M-21.09 M24.71 M28.83 M 80.67 M EBIT 40.58 M46.98 M48.1 M-21.58 M21.61 M25.78 M 73.9 M Cost of revenue 11.58 M11.34 M10.99 M74.04 M28.87 M28.54 M 142.45 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 136.18 K151.54 K125.81 K496.28 K3.1 M3.05 M 6.77 M