Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 36.47 M33.44 M36.58 M35.56 M32.14 M 137.72 M Research & development ————— — 영업 이익 26.79 M33.18 M39.02 M40.5 M-53.88 M 58.82 M Non-Operating Income, Total -4.73 M-3.53 M-5.01 M-2.17 M-3.45 M -14.17 M Interest expense, net of interest capitalized 1.09 M1.12 M1.29 M1.07 M1.04 M 4.52 M Non-Operating Income, excl. Interest Expenses -5.82 M-4.65 M-6.31 M-3.24 M-4.49 M -18.69 M Unusual income/expense ————— — Pretax income -119.82 K5.57 M8.34 M10.15 M17.35 M 41.41 M Equity in earnings ————— — Taxes -78.07 K1.23 M1.83 M2.34 M3.86 M 9.26 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -41.75 K4.34 M6.51 M7.82 M13.49 M 32.15 M Discontinued operations ————— — Net income -41.75 K4.34 M6.51 M7.82 M13.49 M 32.15 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -41.75 K4.34 M6.51 M7.82 M13.49 M 32.15 M Basic earnings per share (Basic EPS) 00.170.260.320.55 1.3 Diluted earnings per share (Diluted EPS) 00.170.250.310.53 1.26 Average basic shares outstanding 24.48 M24.7 M24.77 M24.71 M24.73 M 98.9 M Diluted shares outstanding 25.17 M25.69 M25.53 M25.4 M25.48 M 102.1 M EBITDA 35.42 M40.71 M47.13 M48.22 M-45.34 M 90.73 M EBIT 34.94 M40.58 M46.98 M48.1 M-45.84 M 89.82 M Cost of revenue 11.57 M11.58 M11.34 M10.99 M98.29 M 132.21 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 477.07 K136.18 K151.54 K125.81 K496.28 K 909.81 K