Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 8.28 M9.88 M9.16 M9.58 M8.93 M 37.55 M Research & development ————— — Operating income 2.18 M937 K535 K395 K1.78 M 3.65 M Non-Operating Income, Total 145 K350 K104 K362 K470 K 1.29 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 145 K350 K99 K77 K166 K 692 K Unusual income/expense ——5 000285 K304 K — Pretax income 2.04 M587 K431 K757 K1.31 M 3.09 M Equity in earnings ————— — Taxes 1 0001 00038 K114 K72 K 225 K Non-controlling/minority interest ————— — After tax other income/expense -12 K-41 K-12 K-11 K-12 K -76 K Net income before discontinued operations 2.04 M586 K393 K643 K1.24 M 2.86 M Discontinued operations ————— — Net income 2.04 M586 K393 K643 K1.24 M 2.86 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.04 M586 K393 K643 K1.24 M 2.86 M Basic earnings per share (Basic EPS) -0.11-0.02-0.020.03-0.07 -0.08 Diluted earnings per share (Diluted EPS) -0.11-0.02-0.020.03-0.07 -0.08 Average basic shares outstanding 18.59 M18.59 M18.61 M18.59 M18.38 M 74.17 M Diluted shares outstanding 18.59 M18.59 M18.61 M18.6 M18.38 M 74.18 M EBITDA -1.77 M-798 K-582 K603 K-1.67 M -2.45 M EBIT -2 M-1.05 M-854 K354 K-1.96 M -3.51 M Cost of revenue 14 M18.32 M20.53 M22.75 M19.09 M 80.69 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 233 K250 K272 K249 K287 K 1.06 M