Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 9.16 M9.58 M8.93 M8.98 M9 M9.94 M 36.85 M Research & development —————— — Operating income -535 K395 K-1.78 M-35 K645 K86 K -1.09 M Non-Operating Income, Total 104 K362 K470 K394 K145 K242 K 1.25 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 109 K77 K166 K41 K67 K77 K 351 K Unusual income/expense -5 000285 K304 K353 K78 K165 K 900 K Pretax income -431 K757 K-1.31 M359 K790 K328 K 165 K Equity in earnings —————— — Taxes -38 K114 K-72 K116 K46 K19 K 109 K Non-controlling/minority interest —————— — After tax other income/expense -12 K-11 K-12 K-14 K-10 K-3 000 -39 K Net income before discontinued operations -393 K643 K-1.24 M243 K744 K309 K 56 K Discontinued operations —————— — Net income -393 K643 K-1.24 M243 K744 K309 K 56 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -393 K643 K-1.24 M243 K744 K309 K 56 K Basic earnings per share (Basic EPS) -0.020.03-0.070.020.040.02 0.01 Diluted earnings per share (Diluted EPS) -0.020.03-0.070.020.040.02 0.01 Average basic shares outstanding 18.61 M18.59 M18.38 M18.46 M18.63 M18.73 M — Diluted shares outstanding 18.61 M18.6 M18.38 M18.46 M18.66 M18.76 M — EBITDA -582 K603 K-1.67 M427 K940 K376 K 72 K EBIT -854 K354 K-1.96 M128 K645 K86 K -1.1 M Cost of revenue 20.53 M22.75 M19.09 M19.97 M21.61 M23.34 M 84 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 272 K249 K287 K299 K295 K290 K 1.17 M