Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 9.88 M9.16 M9.58 M8.93 M8.98 M 36.65 M Research & development ————— — Operating income -937 K-535 K395 K-1.78 M-35 K -1.96 M Non-Operating Income, Total 350 K104 K362 K470 K394 K 1.33 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 350 K109 K77 K166 K41 K 393 K Unusual income/expense —-5 000285 K304 K353 K 937 K Pretax income -587 K-431 K757 K-1.31 M359 K -627 K Equity in earnings ————— — Taxes 3 000-38 K114 K-72 K116 K 120 K Non-controlling/minority interest ————— — After tax other income/expense -41 K-12 K-11 K-12 K-14 K -49 K Net income before discontinued operations -586 K-393 K643 K-1.24 M243 K -747 K Discontinued operations ————— — Net income -586 K-393 K643 K-1.24 M243 K -747 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -586 K-393 K643 K-1.24 M243 K -747 K Basic earnings per share (Basic EPS) -0.02-0.020.03-0.070.02 -0.04 Diluted earnings per share (Diluted EPS) -0.02-0.020.03-0.070.02 -0.04 Average basic shares outstanding 18.59 M18.61 M18.59 M18.38 M18.46 M 74.04 M Diluted shares outstanding 18.59 M18.61 M18.6 M18.38 M18.46 M 74.05 M EBITDA -798 K-582 K603 K-1.67 M427 K -1.22 M EBIT -1.05 M-854 K354 K-1.96 M128 K -2.33 M Cost of revenue 18.32 M20.53 M22.75 M19.09 M19.97 M 82.33 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 250 K272 K249 K287 K299 K 1.11 M