GRND

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 89.33 M97.62 M93.94 M104.22 M115.77 M 411.55 M Gross profit 66.41 M73.58 M69.4 M76.81 M86.85 M 306.63 M Operating expenses 37.97 M53.25 M44.06 M52.48 M41.56 M 191.35 M Selling/general/admin expenses 24.98 M38.35 M30.24 M36.46 M29.26 M 134.31 M Research & development 8.81 M10.51 M10.29 M12.94 M11.09 M 44.82 M Operating income 28.39 M20.4 M25.39 M24.35 M45.24 M 115.38 M Non-Operating Income, Total 1.89 M141 M6.18 M3.05 M5.32 M 155.56 M Interest expense, net of interest capitalized 228 K226 K223 K224 K228 K 901 K Non-Operating Income, excl. Interest Expenses 1.59 M140.48 M5.81 M2.32 M4.44 M 153.04 M Unusual income/expense 68 K303 K148 K510 K654 K 1.61 M Pretax income -18.1 M-124.38 M31.57 M21.29 M39.92 M -31.6 M Equity in earnings ————— — Taxes 5.59 M-527 K4.55 M4.65 M9.09 M 17.76 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 24.68 M74.49 M27.02 M16.64 M30.83 M 148.98 M Discontinued operations ————— — Net income 24.68 M74.49 M27.02 M16.64 M30.83 M 148.98 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 16.46 M74.49 M27.02 M16.64 M30.83 M 148.98 M Basic earnings per share (Basic EPS) 0.14-0.70.140.080.16 -0.32 Diluted earnings per share (Diluted EPS) 0.09-0.650.090.080.16 -0.32 Average basic shares outstanding 175.61 M175.88 M189.77 M192.89 M191.82 M 750.35 M Diluted shares outstanding 175.61 M175.88 M201.05 M200.46 M197.81 M 775.2 M EBITDA 32.68 M24.64 M28.82 M27.4 M46.55 M 127.4 M EBIT 28.44 M20.32 M25.34 M24.33 M45.29 M 115.28 M Cost of revenue 22.91 M24.05 M24.54 M27.41 M28.92 M 104.91 M Other cost of goods sold 22.91 M24.05 M24.54 M27.41 M28.92 M 104.91 M Depreciation & amortization (cash flow) 4.24 M4.32 M3.48 M3.07 M1.26 M 12.12 M