GRND

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 93.94 M104.22 M115.77 M125.97 M129.94 M 475.9 M Gross profit 69.4 M76.81 M86.85 M94.28 M97.35 M 355.29 M Operating expenses 68.55 M79.87 M70.53 M94.67 M87.21 M 332.28 M Selling/general/admin expenses 30.24 M36.46 M29.26 M47.31 M37.7 M 150.73 M Research & development 10.29 M12.94 M11.09 M14.61 M15.93 M 54.57 M Operating income 25.39 M24.35 M45.24 M31.31 M42.73 M 143.62 M Non-Operating Income, Total 6.18 M-3.05 M-5.32 M-5.48 M-6.81 M -20.66 M Interest expense, net of interest capitalized 223 K224 K228 K239 K297 K 988 K Non-Operating Income, excl. Interest Expenses 6.03 M-3.56 M-4.67 M-5.54 M-6.61 M -20.37 M Unusual income/expense 148 K510 K-654 K59 K-202 K -287 K Pretax income 31.57 M21.29 M39.92 M25.83 M35.92 M 122.96 M Equity in earnings ————— — Taxes 4.55 M4.65 M9.09 M5.57 M9.17 M 28.48 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 27.02 M16.64 M30.83 M20.26 M26.75 M 94.48 M Discontinued operations ————— — Net income 27.02 M16.64 M30.83 M20.26 M26.75 M 94.48 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 27.02 M16.64 M30.83 M20.26 M26.75 M 94.48 M Basic earnings per share (Basic EPS) 0.140.080.160.070.15 0.46 Diluted earnings per share (Diluted EPS) 0.090.080.160.10.14 0.48 Average basic shares outstanding 189.77 M195.97 M189.71 M190.06 M183.32 M — Diluted shares outstanding 201.05 M199.84 M192.56 M195.18 M185.09 M — EBITDA 28.87 M27.41 M46.5 M32.36 M43.71 M 149.99 M EBIT 25.39 M24.35 M45.24 M31.31 M42.73 M 143.62 M Cost of revenue 24.54 M27.41 M28.92 M31.69 M32.59 M 120.61 M Other cost of goods sold 24.54 M27.41 M28.92 M31.69 M32.59 M 120.61 M Depreciation & amortization (cash flow) 3.48 M3.07 M1.26 M1.05 M983 K 6.37 M