GRND

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 97.62 M93.94 M104.22 M115.77 M125.97 M 439.9 M Gross profit 73.58 M69.4 M76.81 M86.85 M94.28 M 327.34 M Operating expenses 53.1 M44.06 M52.48 M41.51 M62.98 M 201.03 M Selling/general/admin expenses 38.35 M30.24 M36.46 M29.26 M47.31 M 143.26 M Research & development 10.51 M10.29 M12.94 M11.09 M14.61 M 48.93 M 영업 이익 20.4 M25.39 M24.35 M45.24 M31.31 M 126.29 M Non-Operating Income, Total -144.78 M6.18 M-3.05 M-5.32 M-5.48 M -7.67 M Interest expense, net of interest capitalized 226 K223 K224 K228 K239 K 914 K Non-Operating Income, excl. Interest Expenses -144.57 M5.81 M-3.79 M-4.9 M-5.78 M -8.65 M Unusual income/expense -439 K148 K510 K-654 K59 K 63 K Pretax income -124.38 M31.57 M21.29 M39.92 M25.83 M 118.61 M Equity in earnings ————— — Taxes -527 K4.55 M4.65 M9.09 M5.57 M 23.86 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -123.85 M27.02 M16.64 M30.83 M20.26 M 94.75 M Discontinued operations ————— — Net income -123.85 M27.02 M16.64 M30.83 M20.26 M 94.75 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -123.85 M27.02 M16.64 M30.83 M20.26 M 94.75 M Basic earnings per share (Basic EPS) -0.70.140.080.160.07 0.45 Diluted earnings per share (Diluted EPS) -0.650.090.080.160.1 0.43 Average basic shares outstanding 175.88 M189.77 M195.97 M189.71 M190.06 M 765.51 M Diluted shares outstanding 175.88 M201.05 M199.84 M192.56 M195.18 M 788.62 M EBITDA 24.71 M28.87 M27.41 M46.5 M32.36 M 135.15 M EBIT 20.4 M25.39 M24.35 M45.24 M31.31 M 126.29 M Cost of revenue 24.05 M24.54 M27.41 M28.92 M31.69 M 112.56 M Other cost of goods sold 24.05 M24.54 M27.41 M28.92 M31.69 M 112.56 M Depreciation & amortization (cash flow) 4.32 M3.48 M3.07 M1.26 M1.05 M 8.86 M