IONQ

Value 202020212022202320242025 TTM Total revenue —2.1 M1.24 B41.36 M61.32 M186.01 M 186.01 M Gross profit —1.06 M1.23 B33.26 M40.73 M108.53 M 108.53 M Operating expenses —57.76 M141.23 M248.79 M374.98 M1.06 B 1.06 B Selling/general/admin expenses —16.97 M44.35 M68.99 M99.45 M298.53 M 298.53 M Research & development —20.23 M43.98 M92.32 M136.83 M305.7 M 305.7 M Operating income —38.69 M85.75 M157.75 M232.46 M633.72 M 633.72 M Non-Operating Income, Total ——6 00085 K275 K29 K 29 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses ——0000 0 Unusual income/expense ——6 00085 K275 K29 K 29 K Pretax income —106.19 M48.51 M157.72 M331.59 M556.69 M 556.69 M Equity in earnings —————— — Taxes —0048 K59 K44.57 M 44.57 M Non-controlling/minority interest —————1.74 M — After tax other income/expense —101 K1.14 M1.47 M4.8 M18.37 M 18.37 M Net income before discontinued operations —106.19 M48.51 M157.77 M331.65 M510.38 M 510.38 M Discontinued operations —————— — Net income —106.19 M48.51 M157.77 M331.65 M510.38 M 510.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —106.19 M48.51 M157.77 M331.65 M510.38 M 510.38 M Basic earnings per share (Basic EPS) ——-0.25-0.78-1.56-1.82 -1.82 Diluted earnings per share (Diluted EPS) ——-0.25-0.78-1.56-1.82 -1.82 Average basic shares outstanding ——197.73 M202.58 M213.03 M280.35 M 1.05 B Diluted shares outstanding ——197.73 M202.58 M213.03 M280.35 M 1.05 B EBITDA —-55 M1.1 B-214.88 M-324.46 M-880.06 M -859.76 M EBIT —-56.7 M1.09 B-215.53 M-334.25 M-953.74 M -953.74 M Cost of revenue —1.04 M2.94 M8.11 M20.6 M77.49 M 77.49 M Other cost of goods sold —1.04 M2.94 M8.11 M20.6 M77.49 M 77.49 M Depreciation & amortization (cash flow) —1.7 M5.6 M654 K9.8 M73.68 M 93.98 M