IONQ

Value 202020212022202320242025 TTM Total revenue —2.1 M1.24 B41.36 M61.32 M186.01 M 350.65 M Gross profit —1.06 M1.23 B33.26 M40.73 M108.53 M 176.44 M Operating expenses —57.76 M141.23 M248.79 M374.98 M1.06 B 1.73 B Selling/general/admin expenses —16.97 M44.35 M68.99 M99.45 M298.53 M 475.65 M Research & development —20.23 M43.98 M92.32 M136.83 M305.7 M 448.76 M Operating income —-38.69 M-85.75 M-157.75 M-232.46 M-633.72 M -1.01 B Non-Operating Income, Total ——6 000-85 K-275 K29 K 63.33 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses ——0000 0 Unusual income/expense ——6 000-85 K-275 K29 K 63.33 M Pretax income —-106.19 M-48.51 M-157.72 M-331.59 M-556.69 M -1.41 B Equity in earnings —————— — Taxes —0048 K59 K-44.57 M -41.76 M Non-controlling/minority interest —————-1.74 M -2.66 M After tax other income/expense —-101 K1.14 M-1.47 M-4.8 M-18.37 M -21.5 M Net income before discontinued operations —-106.19 M-48.51 M-157.77 M-331.65 M-510.38 M -1.36 B Discontinued operations —————— — Net income —-106.19 M-48.51 M-157.77 M-331.65 M-510.38 M -1.36 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —-106.19 M-48.51 M-157.77 M-331.65 M-510.38 M -1.4 B Basic earnings per share (Basic EPS) ——-0.25-0.78-1.56-1.82 -3.87 Diluted earnings per share (Diluted EPS) ——-0.25-0.78-1.56-1.82 -3.99 Average basic shares outstanding ——197.73 M202.58 M213.03 M280.35 M — Diluted shares outstanding ——197.73 M202.58 M213.03 M280.35 M — EBITDA —-55 M1.1 B-214.88 M-324.46 M-880.06 M -1.35 B EBIT —-56.7 M1.09 B-215.53 M-334.25 M-953.74 M -1.55 B Cost of revenue —1.04 M2.94 M8.11 M20.6 M77.49 M 174.21 M Other cost of goods sold —1.04 M2.94 M8.11 M20.6 M77.49 M 174.21 M Depreciation & amortization (cash flow) —1.7 M5.6 M654 K9.8 M73.68 M 203.52 M