Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses —429.5 M441.1 M462.6 M457.9 M484.8 M 1.85 B Research & development —————— — Operating income 1.54 B206 M379.4 M337.4 M438.7 M349 M 1.5 B Non-Operating Income, Total 191.1 M-441.6 M49.6 M1.9 M99.1 M7.7 M 158.3 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 191.1 M-441.6 M49.6 M1.9 M99.1 M7.7 M 158.3 M Unusual income/expense —————— — Pretax income 426.9 M783.8 M307.7 M260.1 M352.9 M1.18 B 2.1 B Equity in earnings —————— — Taxes 88 M25.6 M61.6 M51.7 M72.8 M56 M 242.1 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 339.1 M105.3 M245 M204.5 M279.6 M206.3 M 935.4 M Discontinued operations —————— — Net income 339.1 M105.3 M245 M204.5 M279.6 M206.3 M 935.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 338.9 M105.1 M245 M204.4 M279.5 M206.3 M 935.2 M Basic earnings per share (Basic EPS) 1.340.431.010.831.140.84 3.82 Diluted earnings per share (Diluted EPS) 1.310.420.980.811.120.82 3.73 Average basic shares outstanding 261.55 M247.18 M243.77 M244.34 M244.88 M244.68 M 977.68 M Diluted shares outstanding 266.09 M252.8 M249.64 M250.46 M250.96 M251.03 M 1 B EBITDA —————— — EBIT 1.54 B205.8 M379.4 M337.5 M438.8 M349 M 1.5 B Cost of revenue 815.9 M793.1 M777.6 M830.6 M856.8 M912.3 M 3.38 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —