Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 441.1 M462.6 M457.9 M484.8 M490.1 M 1.9 B Research & development ————— — Operating income 379.4 M337.4 M438.7 M349 M495.3 M 1.62 B Non-Operating Income, Total 49.6 M-12.7 M99.1 M22.3 M196.9 M 305.6 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 49.6 M-12.7 M99.1 M22.3 M196.9 M 305.6 M Unusual income/expense ————— — Pretax income 307.7 M260.1 M352.9 M1.18 B413.4 M 2.21 B Equity in earnings ————— — Taxes 61.6 M51.7 M72.8 M56 M83.8 M 264.3 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 245 M204.4 M279.5 M206.3 M330 M 1.02 B Discontinued operations ————— — Net income 245 M204.4 M279.5 M206.3 M330 M 1.02 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 245 M204.4 M279.5 M206.3 M330 M 1.02 B Basic earnings per share (Basic EPS) 1.010.831.140.841.36 4.17 Diluted earnings per share (Diluted EPS) 0.980.811.110.821.32 4.06 Average basic shares outstanding 243.77 M244.8 M245.29 M244.68 M242.91 M — Diluted shares outstanding 249.64 M251.08 M251.32 M251.03 M249.38 M — EBITDA ————— — EBIT 379.4 M337.4 M438.7 M349 M495.3 M 1.62 B Cost of revenue 777.6 M830.6 M856.8 M912.3 M840.1 M 3.44 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —