Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 441.1 M462.6 M457.9 M484.8 M490.1 M467.2 M 1.9 B Research & development —————— — Operating income 379.4 M337.4 M438.7 M349 M495.3 M503.2 M 1.79 B Non-Operating Income, Total 49.6 M-12.7 M99.1 M22.3 M196.9 M167 M 485.3 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 49.6 M-12.7 M99.1 M22.3 M196.9 M167 M 485.3 M Unusual income/expense —————— — Pretax income 307.7 M260.1 M352.9 M1.18 B413.4 M410.2 M 2.36 B Equity in earnings —————— — Taxes 61.6 M51.7 M72.8 M56 M83.8 M85.7 M 298.3 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 245 M204.4 M279.5 M206.3 M330 M322.3 M 1.14 B Discontinued operations —————— — Net income 245 M204.4 M279.5 M206.3 M330 M322.3 M 1.14 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 245 M204.4 M279.5 M206.3 M330 M322.3 M 1.14 B Basic earnings per share (Basic EPS) 1.010.831.140.841.361.34 4.68 Diluted earnings per share (Diluted EPS) 0.980.811.110.821.321.31 4.56 Average basic shares outstanding 243.77 M244.8 M245.29 M244.68 M242.91 M239.83 M — Diluted shares outstanding 249.64 M251.08 M251.32 M251.03 M249.38 M246.27 M — EBITDA —————— — EBIT 379.4 M337.4 M438.7 M349 M495.3 M503.2 M 1.79 B Cost of revenue 777.6 M830.6 M856.8 M912.3 M840.1 M896.7 M 3.51 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —