Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 429.5 M441.1 M462.6 M457.9 M484.8 M490.1 M 1.9 B Research & development —————— — Operating income 205.8 M379.4 M337.4 M438.7 M349 M495.3 M 1.62 B Non-Operating Income, Total -160.6 M49.6 M-12.7 M99.1 M22.3 M196.9 M 305.6 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -160.6 M49.6 M-12.7 M99.1 M22.3 M196.9 M 305.6 M Unusual income/expense —————— — Pretax income 783.6 M307.7 M260.1 M352.9 M1.18 B413.4 M 2.21 B Equity in earnings —————— — Taxes 25.6 M61.6 M51.7 M72.8 M56 M83.8 M 264.3 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 105.1 M245 M204.4 M279.5 M206.3 M330 M 1.02 B Discontinued operations —————— — Net income 105.1 M245 M204.4 M279.5 M206.3 M330 M 1.02 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 105.1 M245 M204.4 M279.5 M206.3 M330 M 1.02 B Basic earnings per share (Basic EPS) 0.431.010.831.140.841.36 4.17 Diluted earnings per share (Diluted EPS) 0.420.980.811.110.821.32 4.06 Average basic shares outstanding 247.18 M243.77 M244.8 M245.29 M244.68 M242.91 M — Diluted shares outstanding 252.8 M249.64 M251.08 M251.32 M251.03 M249.38 M — EBITDA —————— — EBIT 205.8 M379.4 M337.4 M438.7 M349 M495.3 M 1.62 B Cost of revenue 793.1 M777.6 M830.6 M856.8 M912.3 M840.1 M 3.44 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —