BWEN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 33.56 M36.84 M39.23 M44.24 M37.74 M 158.05 M Gross profit 3.79 M4.33 M3.98 M4.52 M3.31 M 16.13 M Operating expenses 4.08 M4.14 M4.14 M-4.19 M3.39 M 7.48 M Selling/general/admin expenses 3.91 M3.98 M3.97 M3.8 M3.27 M 15.02 M Research & development ————— — 영업 이익 -288 K184 K-165 K8.71 M-82 K 8.65 M Non-Operating Income, Total -685 K-518 K-791 K-1.22 M-789 K -3.32 M Interest expense, net of interest capitalized 133 K113 K105 K97 K90 K 405 K Non-Operating Income, excl. Interest Expenses -895 K-629 K-888 K-1.32 M-950 K -3.79 M Unusual income/expense 77 K-2 000-8 0003 00071 K 64 K Pretax income -973 K-334 K-956 K7.49 M-871 K 5.33 M Equity in earnings ————— — Taxes -59 K36 K33 K27 K-9 000 87 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -914 K-370 K-989 K7.46 M-862 K 5.24 M Discontinued operations ————— — Net income -914 K-370 K-989 K7.46 M-862 K 5.24 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -914 K-370 K-989 K7.46 M-862 K 5.24 M Basic earnings per share (Basic EPS) -0.04-0.02-0.040.32-0.03 0.23 Diluted earnings per share (Diluted EPS) -0.04-0.02-0.040.32-0.03 0.23 Average basic shares outstanding 21.9 M22.36 M22.77 M23.1 M22.87 M 91.11 M Diluted shares outstanding 21.97 M22.36 M22.77 M23.26 M22.98 M 91.37 M EBITDA 8.49 M8.64 M8.96 M17.96 M11.5 M 47.06 M EBIT 6.8 M6.93 M7.32 M16.48 M10.01 M 40.75 M Cost of revenue 22.69 M25.76 M27.77 M31.95 M24.34 M 109.82 M Other cost of goods sold 22.69 M25.76 M27.77 M31.95 M24.34 M 109.82 M Depreciation & amortization (cash flow) 1.7 M1.7 M1.64 M1.47 M1.49 M 6.31 M