BWEN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 35.5 M33.56 M36.84 M39.23 M44.24 M 153.88 M Gross profit 5.2 M3.79 M4.33 M3.98 M4.52 M 16.61 M Operating expenses 4.02 M4.08 M4.14 M4.14 M4.19 M 16.55 M Selling/general/admin expenses 3.85 M3.91 M3.98 M3.97 M3.8 M 15.66 M Research & development ————— — Operating income 1.18 M-288 K184 K165 K8.71 M 8.78 M Non-Operating Income, Total 1.06 M685 K518 K791 K1.22 M 3.22 M Interest expense, net of interest capitalized 112 K133 K113 K105 K97 K 448 K Non-Operating Income, excl. Interest Expenses 946 K485 K403 K678 K1.12 M 2.69 M Unusual income/expense 5 00067 K2 0008 0003 000 80 K Pretax income 115 K-973 K334 K956 K7.49 M 7.81 M Equity in earnings ————— — Taxes 41 K-59 K36 K33 K27 K 37 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 74 K-914 K370 K989 K7.46 M 7.91 M Discontinued operations ————— — Net income 74 K-914 K370 K989 K7.46 M 7.91 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 74 K-914 K370 K989 K7.46 M 7.91 M Basic earnings per share (Basic EPS) 0-0.04-0.02-0.040.32 0.22 Diluted earnings per share (Diluted EPS) 0-0.04-0.02-0.040.32 0.22 Average basic shares outstanding 22.03 M21.9 M22.36 M22.77 M23.1 M 90.13 M Diluted shares outstanding 22.1 M21.97 M22.36 M22.77 M23.26 M 90.36 M EBITDA —8.49 M8.64 M8.96 M17.96 M 44.05 M EBIT —6.8 M6.93 M7.32 M8.1 M 29.15 M Cost of revenue —22.69 M25.76 M27.77 M31.95 M 108.18 M Other cost of goods sold —22.69 M25.76 M27.77 M31.95 M 108.18 M Depreciation & amortization (cash flow) 1.67 M1.7 M1.7 M1.64 M1.47 M 6.52 M