BWEN

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 33.56 M36.84 M39.23 M44.24 M37.74 M34.06 M 155.27 M Gross profit 3.79 M4.33 M3.98 M4.52 M3.31 M4.69 M 16.5 M Operating expenses 4.08 M4.14 M4.14 M-4.19 M3.39 M4.3 M 7.64 M Selling/general/admin expenses 3.91 M3.98 M3.97 M3.8 M3.27 M4.18 M 15.23 M Research & development —————— — Operating income 1.61 M184 K-165 K8.71 M-82 K389 K 8.86 M Non-Operating Income, Total -685 K-518 K-791 K-1.22 M-789 K-810 K -3.61 M Interest expense, net of interest capitalized 133 K113 K105 K97 K90 K82 K 374 K Non-Operating Income, excl. Interest Expenses -762 K-516 K-888 K-1.32 M-950 K-890 K -4.05 M Unusual income/expense 77 K-2 000-8 0003 00071 K-2 000 64 K Pretax income -973 K-334 K-956 K7.49 M-871 K-421 K 5.24 M Equity in earnings —————— — Taxes -59 K36 K33 K27 K-9 00074 K 125 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -914 K-370 K-989 K7.46 M-862 K-495 K 5.12 M Discontinued operations —————— — Net income -914 K-370 K-989 K7.46 M-862 K-495 K 5.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -914 K-370 K-989 K7.46 M-862 K-495 K 5.12 M Basic earnings per share (Basic EPS) -0.04-0.02-0.040.32-0.03-0.02 0.23 Diluted earnings per share (Diluted EPS) -0.04-0.02-0.040.32-0.03-0.02 0.23 Average basic shares outstanding 21.9 M22.36 M22.77 M23.1 M22.87 M23.34 M — Diluted shares outstanding 21.97 M22.36 M22.77 M23.26 M22.98 M23.34 M — EBITDA 8.5 M8.64 M8.96 M17.96 M11.5 M9.54 M 47.96 M EBIT 6.8 M6.93 M7.32 M16.48 M10.01 M8.06 M 41.87 M Cost of revenue 22.69 M25.76 M27.77 M31.95 M24.34 M21.7 M 105.75 M Other cost of goods sold 22.69 M25.76 M27.77 M31.95 M24.34 M21.7 M 105.75 M Depreciation & amortization (cash flow) 1.59 M1.7 M1.64 M1.47 M1.49 M1.48 M 6.09 M