BWEN

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 36.84 M39.23 M44.24 M37.74 M34.06 M24.3 M 140.34 M Gross profit 4.33 M3.98 M4.52 M6.28 M4.69 M3.8 M 19.29 M Operating expenses 4.14 M4.14 M-4.19 M4.15 M4.3 M4.04 M 8.3 M Selling/general/admin expenses 3.98 M3.97 M3.8 M4.03 M4.18 M3.94 M 15.95 M Research & development —————— — Operating income 184 K-165 K8.71 M2.13 M389 K-247 K 10.99 M Non-Operating Income, Total -518 K-791 K-1.22 M-981 K-810 K-413 K -3.43 M Interest expense, net of interest capitalized 113 K105 K97 K90 K82 K55 K 324 K Non-Operating Income, excl. Interest Expenses -516 K-783 K-1.32 M-1.14 M-890 K-473 K -3.83 M Unusual income/expense -2 000-8 0003 00071 K-2 0005 000 77 K Pretax income -334 K-956 K7.49 M1.15 M-421 K-660 K 7.56 M Equity in earnings —————— — Taxes 36 K33 K27 K22 K74 K24 K 147 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.24 M-989 K7.46 M-862 K-1.6 M-684 K 4.32 M Discontinued operations 1.87 M———1.1 M45 K — Net income -370 K-989 K7.46 M-862 K-495 K-639 K 5.47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -370 K-989 K7.46 M-862 K-495 K-639 K 5.47 M Basic earnings per share (Basic EPS) -0.02-0.040.32-0.03-0.02-0.03 0.24 Diluted earnings per share (Diluted EPS) -0.02-0.040.32-0.03-0.02-0.03 0.24 Average basic shares outstanding 22.36 M22.77 M23.1 M22.87 M23.34 M23.49 M — Diluted shares outstanding 22.36 M22.77 M23.26 M22.98 M23.34 M23.49 M — EBITDA 8.64 M8.96 M17.96 M12.41 M9.54 M21.04 M 60.94 M EBIT 6.93 M7.32 M16.48 M10.01 M8.06 M20.26 M 54.81 M Cost of revenue 25.76 M27.77 M31.95 M24.34 M21.7 M— — Other cost of goods sold 25.76 M27.77 M31.95 M24.34 M21.7 M— — Depreciation & amortization (cash flow) 1.7 M1.64 M1.47 M2.4 M1.48 M775 K 6.13 M