Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 26.92 M28.9 M21.49 M30.43 M21.22 M 102.04 M Research & development 15 M15.19 M12.39 M12.28 M9.91 M 49.77 M 영업 이익 -17.5 M-20.17 M-37.09 M-17.51 M-86.08 M -160.85 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income -17.5 M-20.17 M-37.09 M-17.51 M-177.26 M -252.03 M Equity in earnings ————— — Taxes 625 K215 K81 K41 K379 K 716 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -20.67 M-23.74 M-40.98 M-22.23 M-91.03 M -177.97 M Discontinued operations ————— — Net income -20.67 M-23.74 M-40.98 M-22.23 M-91.03 M -177.97 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -20.67 M-23.74 M-40.98 M-22.23 M-91.03 M -177.97 M Basic earnings per share (Basic EPS) -0.33-0.35-0.59-0.32-1.29 -2.55 Diluted earnings per share (Diluted EPS) -0.33-0.35-0.59-0.32-1.29 -2.55 Average basic shares outstanding 60.18 M68.55 M69.63 M70.38 M69.9 M 278.45 M Diluted shares outstanding 60.18 M68.55 M69.63 M70.38 M69.9 M 278.45 M EBITDA 17.05 M-8.39 M-23.93 M-4.74 M-46.14 M -83.2 M EBIT -15.97 M-21.78 M-38.19 M-18.51 M-86.97 M -165.46 M Cost of revenue 43.38 M44.79 M43.58 M39.51 M36.19 M 164.06 M Other cost of goods sold 44.91 M43.18 M42.48 M38.51 M35.3 M 159.46 M Depreciation & amortization (cash flow) 33.02 M13.39 M14.26 M13.77 M40.83 M 82.26 M