Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 28.9 M21.49 M30.43 M21.22 M24.55 M 97.68 M Research & development 15.19 M12.39 M12.28 M9.91 M9.78 M 44.36 M Operating income -20.17 M-37.09 M-17.51 M-86.08 M-106.48 M -247.16 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income -20.17 M-37.09 M-17.51 M-177.26 M-106.48 M -338.34 M Equity in earnings ————— — Taxes 215 K81 K41 K379 K414 K 915 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -23.74 M-40.98 M-22.23 M-91.03 M-111.03 M -265.26 M Discontinued operations ————— — Net income -23.74 M-40.98 M-22.23 M-91.03 M-111.03 M -265.26 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -23.74 M-40.98 M-22.23 M-91.03 M-111.03 M -265.26 M Basic earnings per share (Basic EPS) -0.35-0.59-0.32-1.29-1.53 -3.73 Diluted earnings per share (Diluted EPS) -0.35-0.59-0.32-1.29-1.53 -3.73 Average basic shares outstanding 68.55 M69.63 M70.38 M69.9 M72.59 M — Diluted shares outstanding 68.55 M69.63 M70.38 M69.9 M72.59 M — EBITDA -8.39 M-23.93 M-4.74 M-46.14 M-94.53 M -169.34 M EBIT -21.78 M-38.19 M-18.51 M-86.97 M-107.63 M -251.31 M Cost of revenue 44.79 M43.58 M39.51 M36.19 M36.45 M 155.72 M Other cost of goods sold 43.18 M42.48 M38.51 M35.3 M35.29 M 151.58 M Depreciation & amortization (cash flow) 13.39 M14.26 M13.77 M40.83 M13.11 M 81.97 M