WEYS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 80.47 M68.03 M58.22 M73.12 M76.8 M 276.17 M Gross profit 38.52 M30.38 M25.22 M29.79 M33.84 M 119.23 M Operating expenses 27.58 M24.08 M22.07 M22.49 M24.43 M 93.08 M Selling/general/admin expenses 26.98 M23.34 M21.33 M21.73 M23.65 M 90.06 M Research & development ————— — 영업 이익 11.54 M7.03 M3.89 M8.05 M10.19 M 29.17 M Non-Operating Income, Total 869 K433 K721 K945 K843 K 2.94 M Interest expense, net of interest capitalized 01 0001 00000 2 000 Non-Operating Income, excl. Interest Expenses 890 K559 K779 K888 K819 K 3.04 M Unusual income/expense -21 K-127 K-59 K57 K24 K -105 K Pretax income 12.44 M7.54 M4.62 M8.94 M10.94 M 32.03 M Equity in earnings ————— — Taxes 2.44 M1.99 M2.36 M2.35 M2.24 M 8.95 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 10 M5.54 M2.26 M6.59 M8.69 M 23.08 M Discontinued operations ————— — Net income 10 M5.54 M2.26 M6.59 M8.69 M 23.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10 M5.54 M2.26 M6.59 M8.69 M 23.08 M Basic earnings per share (Basic EPS) 1.060.580.240.70.92 2.44 Diluted earnings per share (Diluted EPS) 1.040.570.240.690.91 2.41 Average basic shares outstanding 9.46 M9.55 M9.47 M9.45 M9.47 M 37.94 M Diluted shares outstanding 9.6 M9.66 M9.56 M9.54 M9.56 M 38.33 M EBITDA 11.65 M6.89 M3.88 M8.02 M10.23 M 29.03 M EBIT 10.95 M6.29 M3.15 M7.3 M9.41 M 26.15 M Cost of revenue 41.95 M37.66 M33 M43.33 M42.95 M 156.94 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 700 K597 K737 K723 K824 K 2.88 M