Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 23.34 M21.33 M21.73 M23.65 M22.56 M26.76 M 94.71 M Research & development —————— — Operating income 7.03 M3.89 M8.05 M10.19 M7.5 M17.02 M 42.77 M Non-Operating Income, Total 433 K721 K945 K843 K1.02 M1.64 M 4.44 M Interest expense, net of interest capitalized 1 0001 000004 0000 4 000 Non-Operating Income, excl. Interest Expenses 559 K779 K888 K819 K857 K1.59 M 4.15 M Unusual income/expense -127 K-59 K57 K24 K157 K51 K 289 K Pretax income 7.54 M4.62 M8.94 M10.94 M8.34 M18.59 M 46.81 M Equity in earnings —————— — Taxes 1.99 M2.36 M2.35 M2.24 M2.22 M5.28 M 12.09 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.54 M2.26 M6.59 M8.69 M6.12 M13.31 M 34.72 M Discontinued operations —————— — Net income 5.54 M2.26 M6.59 M8.69 M6.12 M13.31 M 34.72 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.54 M2.26 M6.59 M8.69 M6.12 M13.31 M 34.72 M Basic earnings per share (Basic EPS) 0.580.240.70.920.651.41 3.68 Diluted earnings per share (Diluted EPS) 0.570.240.690.910.641.39 3.63 Average basic shares outstanding 9.55 M9.47 M9.45 M9.47 M9.41 M9.41 M — Diluted shares outstanding 9.66 M9.56 M9.54 M9.56 M9.51 M9.56 M — EBITDA 6.89 M3.88 M8.02 M10.23 M7.5 M17.02 M 42.78 M EBIT 6.29 M3.15 M7.3 M9.41 M6.82 M16.37 M 39.9 M Cost of revenue 37.66 M33 M43.33 M42.95 M37.94 M18.43 M 142.66 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 597 K737 K723 K824 K683 K651 K 2.88 M