Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 26.98 M23.34 M21.33 M21.73 M23.65 M22.56 M 89.27 M Research & development —————— — Operating income 11.54 M7.03 M3.89 M8.05 M10.19 M7.5 M 29.64 M Non-Operating Income, Total 869 K433 K721 K945 K843 K1.02 M 3.53 M Interest expense, net of interest capitalized 01 0001 000004 000 5 000 Non-Operating Income, excl. Interest Expenses 890 K559 K779 K888 K819 K857 K 3.34 M Unusual income/expense -21 K-127 K-59 K57 K24 K157 K 179 K Pretax income 12.44 M7.54 M4.62 M8.94 M10.94 M8.34 M 32.84 M Equity in earnings —————— — Taxes 2.44 M1.99 M2.36 M2.35 M2.24 M2.22 M 9.18 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 10 M5.54 M2.26 M6.59 M8.69 M6.12 M 23.66 M Discontinued operations —————— — Net income 10 M5.54 M2.26 M6.59 M8.69 M6.12 M 23.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10 M5.54 M2.26 M6.59 M8.69 M6.12 M 23.66 M Basic earnings per share (Basic EPS) 1.060.580.240.70.920.65 2.51 Diluted earnings per share (Diluted EPS) 1.040.570.240.690.910.64 2.48 Average basic shares outstanding 9.46 M9.55 M9.47 M9.45 M9.47 M9.41 M — Diluted shares outstanding 9.6 M9.66 M9.56 M9.54 M9.56 M9.51 M — EBITDA 11.65 M6.89 M3.88 M8.02 M10.23 M7.5 M 29.64 M EBIT 10.95 M6.29 M3.15 M7.3 M9.41 M6.82 M 26.68 M Cost of revenue 41.95 M37.66 M33 M43.33 M42.95 M37.94 M 157.22 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 700 K597 K737 K723 K824 K683 K 2.97 M