WEYS

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 74.33 M80.47 M68.03 M58.22 M73.12 M 279.84 M Gross profit 32.9 M38.52 M30.38 M25.22 M29.79 M 123.91 M Operating expenses 22.92 M27.57 M24.08 M22.07 M22.48 M 96.2 M Selling/general/admin expenses 22.74 M26.98 M23.34 M21.33 M21.73 M 93.39 M Research & development ————— — Operating income 10.16 M11.54 M7.03 M3.89 M8.05 M 30.52 M Non-Operating Income, Total 1.1 M753 K821 K837 K931 K 3.34 M Interest expense, net of interest capitalized 15 K—1 0001 0000 — Non-Operating Income, excl. Interest Expenses 898 K732 K693 K777 K874 K 3.08 M Unusual income/expense 185 K21 K127 K59 K57 K 264 K Pretax income 10.86 M12.44 M7.54 M4.62 M8.94 M 33.53 M Equity in earnings ————— — Taxes 2.79 M2.44 M1.99 M2.36 M2.35 M 9.15 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 8.06 M10 M5.54 M2.26 M6.59 M 24.39 M Discontinued operations ————— — Net income 8.06 M10 M5.54 M2.26 M6.59 M 24.39 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.06 M10 M5.54 M2.26 M6.59 M 24.39 M Basic earnings per share (Basic EPS) 0.851.060.580.240.7 2.58 Diluted earnings per share (Diluted EPS) 0.841.040.570.240.69 2.54 Average basic shares outstanding 9.44 M9.46 M9.55 M9.47 M9.45 M 37.92 M Diluted shares outstanding 9.6 M9.6 M9.66 M9.56 M9.54 M 38.36 M EBITDA 10.7 M11.65 M6.89 M3.88 M8.04 M 30.46 M EBIT 9.98 M10.95 M6.29 M3.15 M7.31 M 27.7 M Cost of revenue 41.43 M41.95 M37.66 M33 M43.33 M 155.93 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 710 K700 K597 K737 K723 K 2.76 M