Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 15.11 M13.22 M12.16 M11.8 M13.05 M 50.23 M Research & development ————— — 영업 이익 45.04 M59.17 M69.37 M78.68 M138.16 M 345.38 M Non-Operating Income, Total 970 K1.84 M2.04 M1.49 M-235 K 5.13 M Interest expense, net of interest capitalized 11.89 M12.7 M11.4 M11.9 M11.87 M 47.87 M Non-Operating Income, excl. Interest Expenses -12.52 M-12.7 M-11.4 M-11.9 M-12.9 M -48.9 M Unusual income/expense 1.59 M1.84 M2.04 M1.49 M799 K 6.17 M Pretax income 34.74 M170.08 M183.35 M70.55 M127.09 M 551.08 M Equity in earnings 280 K———— — Taxes -1.08 M——-1 000-411 K — Non-controlling/minority interest ————— — After tax other income/expense -249 K-456 K250 K240 K155 K 189 K Net income before discontinued operations 35.82 M49.56 M61.65 M70.55 M127.5 M 309.26 M Discontinued operations ————— — Net income 35.82 M49.56 M61.65 M70.55 M127.5 M 309.26 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 35.82 M49.55 M61.62 M70.51 M127.44 M 309.11 M Basic earnings per share (Basic EPS) 0.7211.251.432.59 6.27 Diluted earnings per share (Diluted EPS) 0.7111.251.422.56 6.23 Average basic shares outstanding 49.27 M49.31 M49.32 M49.35 M49.34 M 197.31 M Diluted shares outstanding 49.68 M49.53 M49.48 M49.61 M49.6 M 198.21 M EBITDA 84.51 M98.88 M110.72 M119.85 M179.52 M 508.97 M EBIT 45.04 M59.17 M69.37 M78.68 M138.16 M 345.38 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 39.47 M39.7 M41.35 M41.17 M41.36 M 163.59 M