Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 13.41 M15.11 M13.22 M12.16 M11.8 M13.05 M 50.23 M Research & development —————— — Operating income 100.97 M45.04 M59.17 M69.37 M78.68 M138.16 M 345.38 M Non-Operating Income, Total 3.21 M2.3 M1.84 M2.04 M1.49 M1.68 M 7.04 M Interest expense, net of interest capitalized 12.5 M11.89 M12.7 M11.4 M11.9 M11.87 M 47.87 M Non-Operating Income, excl. Interest Expenses -12.5 M-11.19 M-12.7 M-11.4 M-11.9 M-10.99 M -46.99 M Unusual income/expense 3.21 M1.59 M1.84 M2.04 M1.49 M799 K 6.17 M Pretax income 91.69 M34.74 M170.08 M183.35 M70.55 M255.54 M 679.52 M Equity in earnings 42 K-10.05 M———— — Taxes 1 0001.08 M——1 0001.08 M — Non-controlling/minority interest —————— — After tax other income/expense 86 K-249 K456 K-250 K-172 K155 K 189 K Net income before discontinued operations 91.69 M35.82 M49.56 M61.65 M70.55 M127.5 M 309.26 M Discontinued operations —————— — Net income 91.69 M35.82 M49.56 M61.65 M70.55 M127.5 M 309.26 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 91.65 M35.82 M49.55 M61.62 M70.51 M127.44 M 309.11 M Basic earnings per share (Basic EPS) 1.850.7211.251.432.59 6.27 Diluted earnings per share (Diluted EPS) 1.840.7111.251.422.56 6.23 Average basic shares outstanding 49.54 M49.27 M49.31 M49.32 M49.35 M49.34 M 197.31 M Diluted shares outstanding 49.88 M49.68 M49.53 M49.48 M49.61 M49.6 M 198.21 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 39.3 M39.47 M39.7 M41.35 M41.17 M41.36 M 163.59 M