Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 13.22 M12.16 M11.8 M13.05 M9.31 M16.6 M 50.77 M Research & development —————— — Operating income 59.17 M69.37 M78.68 M138.16 M288.56 M301.35 M 806.76 M Non-Operating Income, Total 1.84 M2.04 M1.49 M-235 K2.62 M4.14 M 8.01 M Interest expense, net of interest capitalized 12.7 M11.4 M11.9 M11.87 M11.4 M10.56 M 45.73 M Non-Operating Income, excl. Interest Expenses -12.7 M-11.4 M-11.9 M-12.9 M-11.4 M-10.56 M -46.76 M Unusual income/expense 1.84 M2.04 M1.49 M799 K2.62 M4.14 M 9.04 M Pretax income 49.56 M183.35 M70.55 M127.09 M286.14 M294.92 M 778.71 M Equity in earnings ————3.92 M0 — Taxes ——-1 000-411 K0-1 000 — Non-controlling/minority interest —————— — After tax other income/expense -456 K250 K240 K155 K529 K-121 K 803 K Net income before discontinued operations 49.56 M61.65 M70.55 M127.5 M286.14 M294.93 M 779.12 M Discontinued operations —————— — Net income 49.56 M61.65 M70.55 M127.5 M286.14 M294.93 M 779.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 49.55 M61.62 M70.51 M127.44 M285.98 M294.82 M 778.74 M Basic earnings per share (Basic EPS) 11.251.432.595.785.96 15.76 Diluted earnings per share (Diluted EPS) 11.251.422.565.755.91 15.64 Average basic shares outstanding 49.31 M49.32 M49.35 M49.34 M49.46 M49.49 M — Diluted shares outstanding 49.53 M49.48 M49.61 M49.6 M49.71 M49.86 M — EBITDA 98.88 M110.72 M119.85 M179.52 M327.23 M338.59 M 965.2 M EBIT 59.17 M69.37 M78.68 M138.16 M286.67 M298.9 M 802.41 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 39.7 M41.35 M41.17 M41.36 M40.57 M39.69 M 162.79 M