Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 13.41 M15.11 M13.22 M12.16 M11.8 M 52.3 M Research & development ————— — Operating income 100.97 M45.04 M59.17 M69.37 M78.68 M 252.26 M Non-Operating Income, Total 3.21 M2.3 M1.84 M2.04 M1.49 M 7.67 M Interest expense, net of interest capitalized 12.5 M11.89 M12.7 M11.4 M11.9 M 47.9 M Non-Operating Income, excl. Interest Expenses -12.5 M-11.19 M-12.7 M-11.4 M-11.9 M -47.19 M Unusual income/expense 3.21 M1.59 M1.84 M2.04 M1.49 M 6.96 M Pretax income 91.69 M34.74 M170.08 M183.35 M70.55 M 458.72 M Equity in earnings 42 K-10.05 M——— — Taxes 1 0001.08 M——1 000 — Non-controlling/minority interest ————— — After tax other income/expense 86 K-249 K456 K-250 K-172 K -215 K Net income before discontinued operations 91.69 M35.82 M49.56 M61.65 M70.55 M 217.58 M Discontinued operations ————— — Net income 91.69 M35.82 M49.56 M61.65 M70.55 M 217.58 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 91.65 M35.82 M49.55 M61.62 M70.51 M 217.49 M Basic earnings per share (Basic EPS) 1.840.7211.251.43 4.4 Diluted earnings per share (Diluted EPS) 1.830.7111.251.42 4.38 Average basic shares outstanding 49.3 M49.27 M49.31 M49.32 M49.33 M 197.22 M Diluted shares outstanding 49.68 M49.68 M49.53 M49.5 M49.54 M 198.25 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 39.3 M39.47 M39.7 M41.35 M41.17 M 161.69 M